PRICOL | HI-TECH GEARS | PRICOL/ HI-TECH GEARS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 33.3 | 25.7 | 129.1% | View Chart |
P/BV | x | 6.5 | 3.1 | 209.1% | View Chart |
Dividend Yield | % | 0.0 | 0.6 | - |
PRICOL HI-TECH GEARS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
PRICOL Mar-24 |
HI-TECH GEARS Mar-24 |
PRICOL/ HI-TECH GEARS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 442 | 798 | 55.4% | |
Low | Rs | 205 | 243 | 84.3% | |
Sales per share (Unadj.) | Rs | 186.4 | 589.4 | 31.6% | |
Earnings per share (Unadj.) | Rs | 11.5 | 60.8 | 19.0% | |
Cash flow per share (Unadj.) | Rs | 18.3 | 93.4 | 19.6% | |
Dividends per share (Unadj.) | Rs | 0 | 5.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.0 | 0.0% | |
Book value per share (Unadj.) | Rs | 69.4 | 247.9 | 28.0% | |
Shares outstanding (eoy) | m | 121.88 | 18.78 | 649.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.7 | 0.9 | 196.5% | |
Avg P/E ratio | x | 28.0 | 8.6 | 327.7% | |
P/CF ratio (eoy) | x | 17.7 | 5.6 | 317.8% | |
Price / Book Value ratio | x | 4.7 | 2.1 | 222.2% | |
Dividend payout | % | 0 | 8.2 | 0.0% | |
Avg Mkt Cap | Rs m | 39,435 | 9,777 | 403.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,626 | 1,967 | 133.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 22,718 | 11,069 | 205.2% | |
Other income | Rs m | 132 | 99 | 132.5% | |
Total revenues | Rs m | 22,849 | 11,168 | 204.6% | |
Gross profit | Rs m | 2,731 | 2,269 | 120.3% | |
Depreciation | Rs m | 821 | 612 | 134.1% | |
Interest | Rs m | 183 | 378 | 48.3% | |
Profit before tax | Rs m | 1,859 | 1,379 | 134.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 453 | 237 | 191.3% | |
Profit after tax | Rs m | 1,406 | 1,143 | 123.1% | |
Gross profit margin | % | 12.0 | 20.5 | 58.6% | |
Effective tax rate | % | 24.4 | 17.2 | 141.9% | |
Net profit margin | % | 6.2 | 10.3 | 60.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 7,430 | 4,332 | 171.5% | |
Current liabilities | Rs m | 5,256 | 3,110 | 169.0% | |
Net working cap to sales | % | 9.6 | 11.0 | 86.7% | |
Current ratio | x | 1.4 | 1.4 | 101.5% | |
Inventory Days | Days | 4 | 9 | 50.9% | |
Debtors Days | Days | 461 | 66 | 697.9% | |
Net fixed assets | Rs m | 6,924 | 4,925 | 140.6% | |
Share capital | Rs m | 122 | 188 | 64.9% | |
"Free" reserves | Rs m | 8,331 | 4,468 | 186.4% | |
Net worth | Rs m | 8,453 | 4,656 | 181.5% | |
Long term debt | Rs m | 0 | 1,435 | 0.0% | |
Total assets | Rs m | 14,353 | 9,257 | 155.1% | |
Interest coverage | x | 11.2 | 4.7 | 240.5% | |
Debt to equity ratio | x | 0 | 0.3 | 0.0% | |
Sales to assets ratio | x | 1.6 | 1.2 | 132.4% | |
Return on assets | % | 11.1 | 16.4 | 67.4% | |
Return on equity | % | 16.6 | 24.5 | 67.8% | |
Return on capital | % | 24.2 | 28.8 | 83.7% | |
Exports to sales | % | 6.3 | 20.7 | 30.2% | |
Imports to sales | % | 0 | 0.8 | 0.0% | |
Exports (fob) | Rs m | 1,422 | 2,294 | 62.0% | |
Imports (cif) | Rs m | NA | 84 | 0.0% | |
Fx inflow | Rs m | 1,422 | 2,294 | 62.0% | |
Fx outflow | Rs m | 7,007 | 523 | 1,339.5% | |
Net fx | Rs m | -5,584 | 1,771 | -315.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,548 | 1,175 | 216.9% | |
From Investments | Rs m | -1,293 | 1,433 | -90.2% | |
From Financial Activity | Rs m | -689 | -2,802 | 24.6% | |
Net Cashflow | Rs m | 565 | -195 | -290.4% |
Indian Promoters | % | 38.5 | 56.2 | 68.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 31.4 | 0.0 | 157,200.0% | |
FIIs | % | 15.7 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 61.5 | 43.8 | 140.5% | |
Shareholders | 165,013 | 11,841 | 1,393.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare PRICOL With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA FIEM INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | PRICOL | HI-TECH GEARS |
---|---|---|
1-Day | 0.24% | 1.64% |
1-Month | 1.72% | 0.23% |
1-Year | 34.47% | 69.38% |
3-Year CAGR | 60.13% | 53.14% |
5-Year CAGR | 68.36% | 35.30% |
* Compound Annual Growth Rate
Here are more details on the PRICOL share price and the HI-TECH GEARS share price.
Moving on to shareholding structures...
The promoters of PRICOL hold a 38.5% stake in the company. In case of HI-TECH GEARS the stake stands at 56.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of PRICOL and the shareholding pattern of HI-TECH GEARS.
Finally, a word on dividends...
In the most recent financial year, PRICOL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
HI-TECH GEARS paid Rs 5.0, and its dividend payout ratio stood at 8.2%.
You may visit here to review the dividend history of PRICOL, and the dividend history of HI-TECH GEARS.
For a sector overview, read our auto ancillaries sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.