RAIN INDUSTRIES | VIKAS LIFECARE | RAIN INDUSTRIES/ VIKAS LIFECARE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -3.6 | -179.1 | - | View Chart |
P/BV | x | 0.7 | 1.8 | 38.6% | View Chart |
Dividend Yield | % | 0.7 | 0.0 | - |
RAIN INDUSTRIES VIKAS LIFECARE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
RAIN INDUSTRIES Dec-23 |
VIKAS LIFECARE Mar-24 |
RAIN INDUSTRIES/ VIKAS LIFECARE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 185 | 8 | 2,335.9% | |
Low | Rs | 141 | 3 | 5,302.6% | |
Sales per share (Unadj.) | Rs | 539.4 | 2.7 | 19,993.8% | |
Earnings per share (Unadj.) | Rs | -23.7 | 0.1 | -29,072.2% | |
Cash flow per share (Unadj.) | Rs | 21.7 | 0.1 | 20,991.4% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0 | - | |
Avg Dividend yield | % | 0.6 | 0 | - | |
Book value per share (Unadj.) | Rs | 218.3 | 2.8 | 7,911.3% | |
Shares outstanding (eoy) | m | 336.35 | 1,652.34 | 20.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.3 | 2.0 | 15.4% | |
Avg P/E ratio | x | -6.9 | 65.0 | -10.6% | |
P/CF ratio (eoy) | x | 7.5 | 51.1 | 14.7% | |
Price / Book Value ratio | x | 0.7 | 1.9 | 39.0% | |
Dividend payout | % | -4.2 | 0 | - | |
Avg Mkt Cap | Rs m | 54,833 | 8,741 | 627.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 13,256 | 58 | 22,730.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 181,415 | 4,457 | 4,069.9% | |
Other income | Rs m | 1,787 | 262 | 683.1% | |
Total revenues | Rs m | 183,202 | 4,719 | 3,882.2% | |
Gross profit | Rs m | 16,849 | -26 | -65,766.9% | |
Depreciation | Rs m | 15,269 | 36 | 41,878.3% | |
Interest | Rs m | 8,191 | 29 | 28,581.1% | |
Profit before tax | Rs m | -4,824 | 171 | -2,823.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 3,138 | 36 | 8,647.3% | |
Profit after tax | Rs m | -7,962 | 135 | -5,917.9% | |
Gross profit margin | % | 9.3 | -0.6 | -1,615.9% | |
Effective tax rate | % | -65.1 | 21.2 | -306.2% | |
Net profit margin | % | -4.4 | 3.0 | -145.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 79,088 | 2,362 | 3,348.9% | |
Current liabilities | Rs m | 32,420 | 543 | 5,972.4% | |
Net working cap to sales | % | 25.7 | 40.8 | 63.0% | |
Current ratio | x | 2.4 | 4.4 | 56.1% | |
Inventory Days | Days | 6 | 213 | 2.8% | |
Debtors Days | Days | 44 | 1,195 | 3.7% | |
Net fixed assets | Rs m | 120,777 | 3,156 | 3,826.8% | |
Share capital | Rs m | 673 | 1,652 | 40.7% | |
"Free" reserves | Rs m | 72,753 | 2,907 | 2,502.6% | |
Net worth | Rs m | 73,425 | 4,559 | 1,610.4% | |
Long term debt | Rs m | 73,177 | 177 | 41,315.0% | |
Total assets | Rs m | 199,865 | 5,556 | 3,597.6% | |
Interest coverage | x | 0.4 | 7.0 | 5.9% | |
Debt to equity ratio | x | 1.0 | 0 | 2,565.5% | |
Sales to assets ratio | x | 0.9 | 0.8 | 113.1% | |
Return on assets | % | 0.1 | 2.9 | 3.9% | |
Return on equity | % | -10.8 | 3.0 | -367.5% | |
Return on capital | % | 2.3 | 4.2 | 54.5% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 1,365 | 0 | - | |
Fx outflow | Rs m | 2,129 | 0 | - | |
Net fx | Rs m | -764 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 30,635 | -417 | -7,338.0% | |
From Investments | Rs m | -6,960 | -906 | 768.1% | |
From Financial Activity | Rs m | -21,147 | 1,366 | -1,548.4% | |
Net Cashflow | Rs m | 2,375 | 42 | 5,624.4% |
Indian Promoters | % | 41.1 | 11.4 | 361.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 13.3 | 0.6 | 2,425.5% | |
FIIs | % | 10.1 | 0.6 | 1,830.9% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 58.9 | 88.6 | 66.4% | |
Shareholders | 230,879 | 792,514 | 29.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare RAIN INDUSTRIES With: AGARWAL INDUSTRIAL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Rain Industries | VIKAS LIFECARE |
---|---|---|
1-Day | 1.02% | 3.61% |
1-Month | -8.01% | -3.15% |
1-Year | 1.33% | -16.34% |
3-Year CAGR | -8.77% | 9.22% |
5-Year CAGR | 7.78% | 7.09% |
* Compound Annual Growth Rate
Here are more details on the Rain Industries share price and the VIKAS LIFECARE share price.
Moving on to shareholding structures...
The promoters of Rain Industries hold a 41.1% stake in the company. In case of VIKAS LIFECARE the stake stands at 11.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Rain Industries and the shareholding pattern of VIKAS LIFECARE.
Finally, a word on dividends...
In the most recent financial year, Rain Industries paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of -4.2%.
VIKAS LIFECARE paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of Rain Industries, and the dividend history of VIKAS LIFECARE.
For a sector overview, read our cement sector report.
Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.