HUHTAMAKI INDIA | G M POLYPLAST | HUHTAMAKI INDIA/ G M POLYPLAST |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 5.0 | - | - | View Chart |
P/BV | x | 1.8 | 5.7 | 30.7% | View Chart |
Dividend Yield | % | 1.9 | 0.4 | 506.6% |
HUHTAMAKI INDIA G M POLYPLAST |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HUHTAMAKI INDIA Dec-23 |
G M POLYPLAST Mar-24 |
HUHTAMAKI INDIA/ G M POLYPLAST |
5-Yr Chart Click to enlarge
|
||
High | Rs | 323 | 204 | 158.6% | |
Low | Rs | 186 | 106 | 175.5% | |
Sales per share (Unadj.) | Rs | 337.6 | 68.4 | 493.8% | |
Earnings per share (Unadj.) | Rs | 54.2 | 5.3 | 1,030.2% | |
Cash flow per share (Unadj.) | Rs | 60.7 | 6.2 | 976.6% | |
Dividends per share (Unadj.) | Rs | 5.00 | 0.50 | 1,000.0% | |
Avg Dividend yield | % | 2.0 | 0.3 | 608.4% | |
Book value per share (Unadj.) | Rs | 151.7 | 23.6 | 643.1% | |
Shares outstanding (eoy) | m | 75.52 | 13.46 | 561.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.8 | 2.3 | 33.3% | |
Avg P/E ratio | x | 4.7 | 29.4 | 16.0% | |
P/CF ratio (eoy) | x | 4.2 | 24.9 | 16.8% | |
Price / Book Value ratio | x | 1.7 | 6.6 | 25.6% | |
Dividend payout | % | 9.2 | 9.5 | 97.1% | |
Avg Mkt Cap | Rs m | 19,235 | 2,086 | 922.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,555 | 28 | 9,176.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 25,494 | 920 | 2,770.6% | |
Other income | Rs m | 178 | 2 | 10,119.3% | |
Total revenues | Rs m | 25,673 | 922 | 2,784.6% | |
Gross profit | Rs m | 5,626 | 114 | 4,955.2% | |
Depreciation | Rs m | 492 | 13 | 3,821.9% | |
Interest | Rs m | 312 | 4 | 8,314.7% | |
Profit before tax | Rs m | 5,000 | 99 | 5,067.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 904 | 28 | 3,249.8% | |
Profit after tax | Rs m | 4,096 | 71 | 5,780.0% | |
Gross profit margin | % | 22.1 | 12.3 | 178.9% | |
Effective tax rate | % | 18.1 | 28.2 | 64.1% | |
Net profit margin | % | 16.1 | 7.7 | 208.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 14,655 | 340 | 4,315.8% | |
Current liabilities | Rs m | 7,902 | 85 | 9,276.1% | |
Net working cap to sales | % | 26.5 | 27.6 | 95.8% | |
Current ratio | x | 1.9 | 4.0 | 46.5% | |
Inventory Days | Days | 85 | 5 | 1,891.7% | |
Debtors Days | Days | 79 | 75,176 | 0.1% | |
Net fixed assets | Rs m | 11,314 | 72 | 15,676.3% | |
Share capital | Rs m | 151 | 135 | 112.3% | |
"Free" reserves | Rs m | 11,308 | 183 | 6,180.0% | |
Net worth | Rs m | 11,459 | 318 | 3,608.4% | |
Long term debt | Rs m | 2,000 | 8 | 24,691.4% | |
Total assets | Rs m | 25,971 | 412 | 6,307.6% | |
Interest coverage | x | 17.0 | 27.3 | 62.4% | |
Debt to equity ratio | x | 0.2 | 0 | 684.3% | |
Sales to assets ratio | x | 1.0 | 2.2 | 43.9% | |
Return on assets | % | 17.0 | 18.1 | 93.7% | |
Return on equity | % | 35.7 | 22.3 | 160.2% | |
Return on capital | % | 39.5 | 31.5 | 125.5% | |
Exports to sales | % | 29.9 | 5.0 | 598.7% | |
Imports to sales | % | 24.4 | 6.8 | 360.6% | |
Exports (fob) | Rs m | 7,621 | 46 | 16,585.6% | |
Imports (cif) | Rs m | 6,233 | 62 | 9,991.8% | |
Fx inflow | Rs m | 7,621 | 46 | 16,585.6% | |
Fx outflow | Rs m | 6,233 | 62 | 9,991.8% | |
Net fx | Rs m | 1,388 | -16 | -8,449.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,736 | 50 | 5,512.4% | |
From Investments | Rs m | 398 | -18 | -2,177.2% | |
From Financial Activity | Rs m | -2,115 | -18 | 11,587.9% | |
Net Cashflow | Rs m | 1,020 | 13 | 7,782.4% |
Indian Promoters | % | 0.0 | 73.5 | - | |
Foreign collaborators | % | 67.7 | 0.0 | - | |
Indian inst/Mut Fund | % | 2.8 | 1.3 | 219.7% | |
FIIs | % | 1.4 | 1.3 | 110.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 32.3 | 26.5 | 122.0% | |
Shareholders | 34,825 | 406 | 8,577.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HUHTAMAKI INDIA With: MOLD-TEK PACKAGING POLYPLEX CORPORATION COSMO FIRST EPL FINOLEX INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Huhtamaki India | G M POLYPLAST | S&P BSE FMCG |
---|---|---|---|
1-Day | 1.35% | -4.26% | 2.18% |
1-Month | -28.40% | -15.60% | -4.76% |
1-Year | -13.91% | -18.67% | 9.08% |
3-Year CAGR | 4.42% | -8.29% | 14.03% |
5-Year CAGR | 1.97% | -4.22% | 12.27% |
* Compound Annual Growth Rate
Here are more details on the Huhtamaki India share price and the G M POLYPLAST share price.
Moving on to shareholding structures...
The promoters of Huhtamaki India hold a 67.7% stake in the company. In case of G M POLYPLAST the stake stands at 73.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Huhtamaki India and the shareholding pattern of G M POLYPLAST.
Finally, a word on dividends...
In the most recent financial year, Huhtamaki India paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 9.2%.
G M POLYPLAST paid Rs 0.5, and its dividend payout ratio stood at 9.5%.
You may visit here to review the dividend history of Huhtamaki India, and the dividend history of G M POLYPLAST.
For a sector overview, read our fmcg sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.