POLYCHEM | AETHER INDUSTRIES | POLYCHEM/ AETHER INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 15.4 | 134.5 | 11.5% | View Chart |
P/BV | x | 2.3 | 5.3 | 43.7% | View Chart |
Dividend Yield | % | 1.3 | 0.0 | - |
POLYCHEM AETHER INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
POLYCHEM Mar-24 |
AETHER INDUSTRIES Mar-24 |
POLYCHEM/ AETHER INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 3,340 | 1,211 | 275.9% | |
Low | Rs | 841 | 775 | 108.5% | |
Sales per share (Unadj.) | Rs | 1,346.7 | 45.1 | 2,984.1% | |
Earnings per share (Unadj.) | Rs | 204.9 | 6.2 | 3,292.5% | |
Cash flow per share (Unadj.) | Rs | 230.3 | 9.2 | 2,499.2% | |
Dividends per share (Unadj.) | Rs | 30.00 | 0 | - | |
Avg Dividend yield | % | 1.4 | 0 | - | |
Book value per share (Unadj.) | Rs | 1,030.2 | 155.3 | 663.3% | |
Shares outstanding (eoy) | m | 0.40 | 132.55 | 0.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.6 | 22.0 | 7.1% | |
Avg P/E ratio | x | 10.3 | 159.5 | 6.5% | |
P/CF ratio (eoy) | x | 9.2 | 107.7 | 8.5% | |
Price / Book Value ratio | x | 2.0 | 6.4 | 32.1% | |
Dividend payout | % | 14.8 | 0 | - | |
Avg Mkt Cap | Rs m | 845 | 131,609 | 0.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 70 | 386 | 18.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 539 | 5,982 | 9.0% | |
Other income | Rs m | 20 | 392 | 5.0% | |
Total revenues | Rs m | 558 | 6,374 | 8.8% | |
Gross profit | Rs m | 88 | 1,185 | 7.4% | |
Depreciation | Rs m | 10 | 397 | 2.6% | |
Interest | Rs m | 2 | 85 | 1.9% | |
Profit before tax | Rs m | 96 | 1,095 | 8.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 14 | 270 | 5.0% | |
Profit after tax | Rs m | 82 | 825 | 9.9% | |
Gross profit margin | % | 16.3 | 19.8 | 82.2% | |
Effective tax rate | % | 14.2 | 24.7 | 57.5% | |
Net profit margin | % | 15.2 | 13.8 | 110.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 220 | 13,027 | 1.7% | |
Current liabilities | Rs m | 43 | 2,891 | 1.5% | |
Net working cap to sales | % | 33.0 | 169.4 | 19.5% | |
Current ratio | x | 5.2 | 4.5 | 114.8% | |
Inventory Days | Days | 165 | 8 | 2,186.9% | |
Debtors Days | Days | 548 | 142 | 385.6% | |
Net fixed assets | Rs m | 284 | 10,981 | 2.6% | |
Share capital | Rs m | 4 | 1,326 | 0.3% | |
"Free" reserves | Rs m | 408 | 19,261 | 2.1% | |
Net worth | Rs m | 412 | 20,587 | 2.0% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 505 | 24,007 | 2.1% | |
Interest coverage | x | 58.9 | 13.9 | 424.9% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.1 | 0.2 | 427.9% | |
Return on assets | % | 16.5 | 3.8 | 436.6% | |
Return on equity | % | 19.9 | 4.0 | 496.4% | |
Return on capital | % | 23.6 | 5.7 | 411.3% | |
Exports to sales | % | 54.5 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 294 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 294 | 2,300 | 12.8% | |
Fx outflow | Rs m | 0 | 1,098 | 0.0% | |
Net fx | Rs m | 294 | 1,202 | 24.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 64 | -165 | -38.7% | |
From Investments | Rs m | -31 | -4,239 | 0.7% | |
From Financial Activity | Rs m | -11 | 8,938 | -0.1% | |
Net Cashflow | Rs m | 22 | 4,534 | 0.5% |
Indian Promoters | % | 52.1 | 81.7 | 63.7% | |
Foreign collaborators | % | 0.0 | 0.1 | - | |
Indian inst/Mut Fund | % | 3.0 | 14.8 | 20.1% | |
FIIs | % | 0.0 | 3.2 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 47.9 | 18.2 | 263.1% | |
Shareholders | 6,063 | 67,251 | 9.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare POLYCHEM With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | POLYCHEM | AETHER INDUSTRIES |
---|---|---|
1-Day | 3.84% | 0.89% |
1-Month | -16.37% | 3.74% |
1-Year | -4.77% | -9.66% |
3-Year CAGR | 68.07% | 1.79% |
5-Year CAGR | 48.54% | 1.07% |
* Compound Annual Growth Rate
Here are more details on the POLYCHEM share price and the AETHER INDUSTRIES share price.
Moving on to shareholding structures...
The promoters of POLYCHEM hold a 52.1% stake in the company. In case of AETHER INDUSTRIES the stake stands at 81.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of POLYCHEM and the shareholding pattern of AETHER INDUSTRIES.
Finally, a word on dividends...
In the most recent financial year, POLYCHEM paid a dividend of Rs 30.0 per share. This amounted to a Dividend Payout ratio of 14.8%.
AETHER INDUSTRIES paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of POLYCHEM, and the dividend history of AETHER INDUSTRIES.
Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.