POLYCHEM | AMINES & PLASTIC | POLYCHEM/ AMINES & PLASTIC |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 13.7 | 36.1 | 37.9% | View Chart |
P/BV | x | 2.0 | 6.8 | 30.2% | View Chart |
Dividend Yield | % | 1.4 | 0.2 | 780.4% |
POLYCHEM AMINES & PLASTIC |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
POLYCHEM Mar-24 |
AMINES & PLASTIC Mar-24 |
POLYCHEM/ AMINES & PLASTIC |
5-Yr Chart Click to enlarge
|
||
High | Rs | 3,340 | 235 | 1,421.6% | |
Low | Rs | 841 | 70 | 1,201.4% | |
Sales per share (Unadj.) | Rs | 1,346.7 | 117.6 | 1,145.2% | |
Earnings per share (Unadj.) | Rs | 204.9 | 7.2 | 2,830.6% | |
Cash flow per share (Unadj.) | Rs | 230.3 | 8.2 | 2,818.6% | |
Dividends per share (Unadj.) | Rs | 30.00 | 0.50 | 6,000.0% | |
Avg Dividend yield | % | 1.4 | 0.3 | 437.6% | |
Book value per share (Unadj.) | Rs | 1,030.2 | 40.0 | 2,575.1% | |
Shares outstanding (eoy) | m | 0.40 | 55.02 | 0.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.6 | 1.3 | 120.9% | |
Avg P/E ratio | x | 10.3 | 21.1 | 48.9% | |
P/CF ratio (eoy) | x | 9.2 | 18.7 | 49.1% | |
Price / Book Value ratio | x | 2.0 | 3.8 | 53.8% | |
Dividend payout | % | 14.8 | 6.9 | 214.1% | |
Avg Mkt Cap | Rs m | 845 | 8,389 | 10.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 70 | 211 | 33.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 539 | 6,470 | 8.3% | |
Other income | Rs m | 20 | 27 | 72.8% | |
Total revenues | Rs m | 558 | 6,497 | 8.6% | |
Gross profit | Rs m | 88 | 691 | 12.7% | |
Depreciation | Rs m | 10 | 51 | 19.8% | |
Interest | Rs m | 2 | 131 | 1.3% | |
Profit before tax | Rs m | 96 | 536 | 17.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 14 | 138 | 9.8% | |
Profit after tax | Rs m | 82 | 398 | 20.6% | |
Gross profit margin | % | 16.3 | 10.7 | 152.4% | |
Effective tax rate | % | 14.2 | 25.7 | 55.2% | |
Net profit margin | % | 15.2 | 6.2 | 247.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 220 | 3,032 | 7.3% | |
Current liabilities | Rs m | 43 | 1,388 | 3.1% | |
Net working cap to sales | % | 33.0 | 25.4 | 129.8% | |
Current ratio | x | 5.2 | 2.2 | 236.8% | |
Inventory Days | Days | 165 | 2 | 9,071.8% | |
Debtors Days | Days | 548 | 552 | 99.2% | |
Net fixed assets | Rs m | 284 | 862 | 33.0% | |
Share capital | Rs m | 4 | 110 | 3.7% | |
"Free" reserves | Rs m | 408 | 2,091 | 19.5% | |
Net worth | Rs m | 412 | 2,201 | 18.7% | |
Long term debt | Rs m | 0 | 220 | 0.0% | |
Total assets | Rs m | 505 | 3,894 | 13.0% | |
Interest coverage | x | 58.9 | 5.1 | 1,155.2% | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 1.1 | 1.7 | 64.2% | |
Return on assets | % | 16.5 | 13.6 | 121.8% | |
Return on equity | % | 19.9 | 18.1 | 109.9% | |
Return on capital | % | 23.6 | 27.5 | 85.6% | |
Exports to sales | % | 54.5 | 51.1 | 106.7% | |
Imports to sales | % | 0 | 24.9 | 0.0% | |
Exports (fob) | Rs m | 294 | 3,305 | 8.9% | |
Imports (cif) | Rs m | NA | 1,608 | 0.0% | |
Fx inflow | Rs m | 294 | 3,305 | 8.9% | |
Fx outflow | Rs m | 0 | 1,724 | 0.0% | |
Net fx | Rs m | 294 | 1,581 | 18.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 64 | 469 | 13.6% | |
From Investments | Rs m | -31 | -14 | 222.4% | |
From Financial Activity | Rs m | -11 | -156 | 7.1% | |
Net Cashflow | Rs m | 22 | 298 | 7.2% |
Indian Promoters | % | 52.1 | 73.2 | 71.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 3.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 47.9 | 26.8 | 178.6% | |
Shareholders | 6,063 | 9,944 | 61.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare POLYCHEM With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | POLYCHEM | AMINES&PLAST |
---|---|---|
1-Day | -5.42% | -1.90% |
1-Month | -28.05% | -11.02% |
1-Year | -8.31% | 73.34% |
3-Year CAGR | 61.58% | 33.13% |
5-Year CAGR | 42.50% | 51.94% |
* Compound Annual Growth Rate
Here are more details on the POLYCHEM share price and the AMINES&PLAST share price.
Moving on to shareholding structures...
The promoters of POLYCHEM hold a 52.1% stake in the company. In case of AMINES&PLAST the stake stands at 73.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of POLYCHEM and the shareholding pattern of AMINES&PLAST.
Finally, a word on dividends...
In the most recent financial year, POLYCHEM paid a dividend of Rs 30.0 per share. This amounted to a Dividend Payout ratio of 14.8%.
AMINES&PLAST paid Rs 0.5, and its dividend payout ratio stood at 6.9%.
You may visit here to review the dividend history of POLYCHEM, and the dividend history of AMINES&PLAST.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.