POLYMECH.MCH | UNITED V DER HORST | POLYMECH.MCH/ UNITED V DER HORST |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 35.7 | 52.3 | 68.2% | View Chart |
P/BV | x | 1.5 | 3.8 | 41.2% | View Chart |
Dividend Yield | % | 1.4 | 0.9 | 163.5% |
POLYMECH.MCH UNITED V DER HORST |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
POLYMECH.MCH Mar-24 |
UNITED V DER HORST Mar-24 |
POLYMECH.MCH/ UNITED V DER HORST |
5-Yr Chart Click to enlarge
|
||
High | Rs | 79 | 171 | 46.2% | |
Low | Rs | 43 | 37 | 115.1% | |
Sales per share (Unadj.) | Rs | 105.4 | 18.5 | 570.0% | |
Earnings per share (Unadj.) | Rs | 1.5 | 1.5 | 102.5% | |
Cash flow per share (Unadj.) | Rs | 3.2 | 3.2 | 100.5% | |
Dividends per share (Unadj.) | Rs | 1.00 | 1.00 | 100.0% | |
Avg Dividend yield | % | 1.6 | 1.0 | 170.9% | |
Book value per share (Unadj.) | Rs | 45.3 | 34.0 | 133.3% | |
Shares outstanding (eoy) | m | 5.60 | 12.37 | 45.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 5.6 | 10.3% | |
Avg P/E ratio | x | 40.0 | 69.9 | 57.2% | |
P/CF ratio (eoy) | x | 19.0 | 32.6 | 58.3% | |
Price / Book Value ratio | x | 1.3 | 3.1 | 43.9% | |
Dividend payout | % | 65.7 | 67.3 | 97.6% | |
Avg Mkt Cap | Rs m | 340 | 1,285 | 26.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 57 | 11 | 540.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 590 | 229 | 258.0% | |
Other income | Rs m | 7 | 5 | 141.8% | |
Total revenues | Rs m | 597 | 234 | 255.7% | |
Gross profit | Rs m | 19 | 71 | 26.2% | |
Depreciation | Rs m | 9 | 21 | 44.7% | |
Interest | Rs m | 5 | 30 | 15.4% | |
Profit before tax | Rs m | 11 | 25 | 44.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 3 | 7 | 40.6% | |
Profit after tax | Rs m | 9 | 18 | 46.4% | |
Gross profit margin | % | 3.2 | 31.2 | 10.2% | |
Effective tax rate | % | 25.0 | 27.5 | 90.8% | |
Net profit margin | % | 1.4 | 8.0 | 18.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 183 | 187 | 97.4% | |
Current liabilities | Rs m | 160 | 144 | 111.2% | |
Net working cap to sales | % | 3.8 | 19.1 | 20.2% | |
Current ratio | x | 1.1 | 1.3 | 87.6% | |
Inventory Days | Days | 42 | 37 | 112.9% | |
Debtors Days | Days | 164 | 1,897 | 8.6% | |
Net fixed assets | Rs m | 231 | 693 | 33.3% | |
Share capital | Rs m | 56 | 62 | 90.6% | |
"Free" reserves | Rs m | 198 | 358 | 55.1% | |
Net worth | Rs m | 254 | 420 | 60.4% | |
Long term debt | Rs m | 0 | 189 | 0.0% | |
Total assets | Rs m | 413 | 881 | 46.9% | |
Interest coverage | x | 3.5 | 1.9 | 188.0% | |
Debt to equity ratio | x | 0 | 0.4 | 0.0% | |
Sales to assets ratio | x | 1.4 | 0.3 | 549.6% | |
Return on assets | % | 3.2 | 5.5 | 58.0% | |
Return on equity | % | 3.4 | 4.4 | 76.8% | |
Return on capital | % | 6.3 | 9.0 | 69.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 17 | 7 | 244.9% | |
Fx outflow | Rs m | 27 | 0 | - | |
Net fx | Rs m | -10 | 7 | -145.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 35 | 25 | 141.5% | |
From Investments | Rs m | 7 | -111 | -6.4% | |
From Financial Activity | Rs m | -42 | 84 | -49.6% | |
Net Cashflow | Rs m | 0 | -2 | -6.4% |
Indian Promoters | % | 36.5 | 74.9 | 48.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 63.5 | 25.1 | 253.4% | |
Shareholders | 6,946 | 6,947 | 100.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare POLYMECH.MCH With: BHARAT ELECTRONICS PRAJ IND.LTD SKIPPER GMM PFAUDLER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | POLYMECH.MCH | UNITED V DER HORST | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.48% | 4.99% | 1.68% |
1-Month | 1.01% | 9.05% | -2.54% |
1-Year | 17.93% | 19.15% | 37.25% |
3-Year CAGR | -5.11% | 65.77% | 33.80% |
5-Year CAGR | 36.56% | 60.07% | 30.45% |
* Compound Annual Growth Rate
Here are more details on the POLYMECH.MCH share price and the UNITED V DER HORST share price.
Moving on to shareholding structures...
The promoters of POLYMECH.MCH hold a 36.5% stake in the company. In case of UNITED V DER HORST the stake stands at 74.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of POLYMECH.MCH and the shareholding pattern of UNITED V DER HORST.
Finally, a word on dividends...
In the most recent financial year, POLYMECH.MCH paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 65.7%.
UNITED V DER HORST paid Rs 1.0, and its dividend payout ratio stood at 67.3%.
You may visit here to review the dividend history of POLYMECH.MCH, and the dividend history of UNITED V DER HORST.
For a sector overview, read our engineering sector report.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.