POLYMECH.MCH | T & I GLOBAL | POLYMECH.MCH/ T & I GLOBAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 35.7 | 18.7 | 191.1% | View Chart |
P/BV | x | 1.5 | 1.2 | 126.1% | View Chart |
Dividend Yield | % | 1.4 | 0.0 | - |
POLYMECH.MCH T & I GLOBAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
POLYMECH.MCH Mar-24 |
T & I GLOBAL Mar-24 |
POLYMECH.MCH/ T & I GLOBAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 79 | 352 | 22.4% | |
Low | Rs | 43 | 93 | 45.9% | |
Sales per share (Unadj.) | Rs | 105.4 | 361.9 | 29.1% | |
Earnings per share (Unadj.) | Rs | 1.5 | 19.6 | 7.8% | |
Cash flow per share (Unadj.) | Rs | 3.2 | 21.8 | 14.7% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0 | - | |
Avg Dividend yield | % | 1.6 | 0 | - | |
Book value per share (Unadj.) | Rs | 45.3 | 165.1 | 27.4% | |
Shares outstanding (eoy) | m | 5.60 | 5.07 | 110.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 0.6 | 93.7% | |
Avg P/E ratio | x | 40.0 | 11.4 | 351.9% | |
P/CF ratio (eoy) | x | 19.0 | 10.2 | 185.9% | |
Price / Book Value ratio | x | 1.3 | 1.3 | 99.5% | |
Dividend payout | % | 65.7 | 0 | - | |
Avg Mkt Cap | Rs m | 340 | 1,129 | 30.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 57 | 83 | 68.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 590 | 1,835 | 32.2% | |
Other income | Rs m | 7 | 30 | 21.8% | |
Total revenues | Rs m | 597 | 1,865 | 32.0% | |
Gross profit | Rs m | 19 | 122 | 15.4% | |
Depreciation | Rs m | 9 | 11 | 84.5% | |
Interest | Rs m | 5 | 3 | 170.5% | |
Profit before tax | Rs m | 11 | 138 | 8.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 3 | 39 | 7.3% | |
Profit after tax | Rs m | 9 | 99 | 8.6% | |
Gross profit margin | % | 3.2 | 6.6 | 47.8% | |
Effective tax rate | % | 25.0 | 28.1 | 88.8% | |
Net profit margin | % | 1.4 | 5.4 | 26.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 183 | 892 | 20.5% | |
Current liabilities | Rs m | 160 | 347 | 46.0% | |
Net working cap to sales | % | 3.8 | 29.7 | 13.0% | |
Current ratio | x | 1.1 | 2.6 | 44.5% | |
Inventory Days | Days | 42 | 19 | 225.6% | |
Debtors Days | Days | 164 | 1,345 | 12.2% | |
Net fixed assets | Rs m | 231 | 290 | 79.6% | |
Share capital | Rs m | 56 | 51 | 110.5% | |
"Free" reserves | Rs m | 198 | 787 | 25.1% | |
Net worth | Rs m | 254 | 837 | 30.3% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 413 | 1,182 | 35.0% | |
Interest coverage | x | 3.5 | 52.6 | 6.6% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.4 | 1.6 | 92.0% | |
Return on assets | % | 3.2 | 8.6 | 36.7% | |
Return on equity | % | 3.4 | 11.9 | 28.3% | |
Return on capital | % | 6.3 | 16.8 | 37.3% | |
Exports to sales | % | 0 | 44.1 | 0.0% | |
Imports to sales | % | 0 | 1.3 | 0.0% | |
Exports (fob) | Rs m | NA | 808 | 0.0% | |
Imports (cif) | Rs m | NA | 24 | 0.0% | |
Fx inflow | Rs m | 17 | 808 | 2.1% | |
Fx outflow | Rs m | 27 | 88 | 30.5% | |
Net fx | Rs m | -10 | 720 | -1.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 35 | -243 | -14.3% | |
From Investments | Rs m | 7 | 206 | 3.5% | |
From Financial Activity | Rs m | -42 | NA | - | |
Net Cashflow | Rs m | 0 | -36 | -0.4% |
Indian Promoters | % | 36.5 | 53.3 | 68.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 63.5 | 46.7 | 136.0% | |
Shareholders | 6,946 | 6,607 | 105.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare POLYMECH.MCH With: BHARAT ELECTRONICS PRAJ IND.LTD SKIPPER GMM PFAUDLER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | POLYMECH.MCH | T & I GLOBAL | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.48% | 3.47% | 1.51% |
1-Month | 1.01% | 3.13% | -2.70% |
1-Year | 17.93% | -40.11% | 37.02% |
3-Year CAGR | -5.11% | 22.23% | 33.73% |
5-Year CAGR | 36.56% | 22.18% | 30.41% |
* Compound Annual Growth Rate
Here are more details on the POLYMECH.MCH share price and the T & I GLOBAL share price.
Moving on to shareholding structures...
The promoters of POLYMECH.MCH hold a 36.5% stake in the company. In case of T & I GLOBAL the stake stands at 53.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of POLYMECH.MCH and the shareholding pattern of T & I GLOBAL.
Finally, a word on dividends...
In the most recent financial year, POLYMECH.MCH paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 65.7%.
T & I GLOBAL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of POLYMECH.MCH, and the dividend history of T & I GLOBAL.
For a sector overview, read our engineering sector report.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.