POLYCON INT. | NATIONAL PLASTIC | POLYCON INT./ NATIONAL PLASTIC |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 88.2 | 35.5 | 248.3% | View Chart |
P/BV | x | 3.8 | 1.5 | 246.2% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
POLYCON INT. NATIONAL PLASTIC |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
POLYCON INT. Mar-24 |
NATIONAL PLASTIC Mar-24 |
POLYCON INT./ NATIONAL PLASTIC |
5-Yr Chart Click to enlarge
|
||
High | Rs | 20 | 88 | 22.9% | |
Low | Rs | 13 | 37 | 33.7% | |
Sales per share (Unadj.) | Rs | 47.1 | 107.8 | 43.7% | |
Earnings per share (Unadj.) | Rs | 0.1 | 1.8 | 7.2% | |
Cash flow per share (Unadj.) | Rs | 2.3 | 4.7 | 48.2% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 7.9 | 41.7 | 18.8% | |
Shares outstanding (eoy) | m | 4.89 | 9.13 | 53.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.3 | 0.6 | 59.7% | |
Avg P/E ratio | x | 127.9 | 35.4 | 361.2% | |
P/CF ratio (eoy) | x | 7.2 | 13.4 | 54.1% | |
Price / Book Value ratio | x | 2.1 | 1.5 | 138.4% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 80 | 572 | 14.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 22 | 70 | 31.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 230 | 984 | 23.4% | |
Other income | Rs m | 0 | 7 | 3.6% | |
Total revenues | Rs m | 230 | 991 | 23.3% | |
Gross profit | Rs m | 31 | 96 | 32.6% | |
Depreciation | Rs m | 10 | 27 | 39.1% | |
Interest | Rs m | 21 | 20 | 101.5% | |
Profit before tax | Rs m | 0 | 56 | 0.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 40 | -0.4% | |
Profit after tax | Rs m | 1 | 16 | 3.8% | |
Gross profit margin | % | 13.6 | 9.8 | 139.5% | |
Effective tax rate | % | -29.6 | 71.2 | -41.5% | |
Net profit margin | % | 0.3 | 1.6 | 16.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 297 | 626 | 47.4% | |
Current liabilities | Rs m | 149 | 401 | 37.1% | |
Net working cap to sales | % | 64.3 | 22.8 | 281.6% | |
Current ratio | x | 2.0 | 1.6 | 127.9% | |
Inventory Days | Days | 35 | 22 | 157.4% | |
Debtors Days | Days | 1,385 | 674 | 205.6% | |
Net fixed assets | Rs m | 124 | 368 | 33.6% | |
Share capital | Rs m | 54 | 91 | 59.5% | |
"Free" reserves | Rs m | -16 | 289 | -5.5% | |
Net worth | Rs m | 38 | 380 | 10.1% | |
Long term debt | Rs m | 220 | 111 | 198.2% | |
Total assets | Rs m | 420 | 994 | 42.3% | |
Interest coverage | x | 1.0 | 3.8 | 27.2% | |
Debt to equity ratio | x | 5.7 | 0.3 | 1,963.7% | |
Sales to assets ratio | x | 0.5 | 1.0 | 55.3% | |
Return on assets | % | 5.1 | 3.7 | 137.8% | |
Return on equity | % | 1.6 | 4.2 | 38.3% | |
Return on capital | % | 8.2 | 15.6 | 52.6% | |
Exports to sales | % | 0 | 14.1 | 0.0% | |
Imports to sales | % | 0 | 1.4 | 0.0% | |
Exports (fob) | Rs m | NA | 139 | 0.0% | |
Imports (cif) | Rs m | NA | 14 | 0.0% | |
Fx inflow | Rs m | 0 | 139 | 0.0% | |
Fx outflow | Rs m | 0 | 15 | 0.0% | |
Net fx | Rs m | 0 | 124 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -6 | 166 | -3.6% | |
From Investments | Rs m | -13 | -30 | 44.5% | |
From Financial Activity | Rs m | 19 | -12 | -152.2% | |
Net Cashflow | Rs m | -1 | 124 | -0.5% |
Indian Promoters | % | 49.6 | 56.7 | 87.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 50.4 | 43.4 | 116.2% | |
Shareholders | 941 | 9,618 | 9.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare POLYCON INT. With: MOLD-TEK PACKAGING POLYPLEX CORPORATION COSMO FIRST EPL FINOLEX INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | POLYCON INT. | NATIONAL PLASTIC |
---|---|---|
1-Day | -4.98% | 2.77% |
1-Month | -6.32% | -4.42% |
1-Year | 96.91% | 16.89% |
3-Year CAGR | 34.00% | 22.84% |
5-Year CAGR | 34.11% | 19.65% |
* Compound Annual Growth Rate
Here are more details on the POLYCON INT. share price and the NATIONAL PLASTIC share price.
Moving on to shareholding structures...
The promoters of POLYCON INT. hold a 49.6% stake in the company. In case of NATIONAL PLASTIC the stake stands at 56.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of POLYCON INT. and the shareholding pattern of NATIONAL PLASTIC.
Finally, a word on dividends...
In the most recent financial year, POLYCON INT. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
NATIONAL PLASTIC paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of POLYCON INT., and the dividend history of NATIONAL PLASTIC.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.