POWERGRID INVIT | APOLLO FIN I | POWERGRID INVIT/ APOLLO FIN I |
|||
---|---|---|---|---|---|
P/E (TTM) | x | - | 37.8 | - | View Chart |
P/BV | x | 1.0 | 5.1 | 20.6% | View Chart |
Dividend Yield | % | 13.9 | 0.0 | - |
POWERGRID INVIT APOLLO FIN I |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
POWERGRID INVIT Mar-24 |
APOLLO FIN I Mar-24 |
POWERGRID INVIT/ APOLLO FIN I |
5-Yr Chart Click to enlarge
|
||
High | Rs | 128 | 1,360 | 9.4% | |
Low | Rs | 91 | 445 | 20.4% | |
Sales per share (Unadj.) | Rs | 13.9 | 53.5 | 26.0% | |
Earnings per share (Unadj.) | Rs | 10.8 | 21.5 | 50.2% | |
Cash flow per share (Unadj.) | Rs | 11.5 | 21.9 | 52.3% | |
Dividends per share (Unadj.) | Rs | 12.00 | 0 | - | |
Avg Dividend yield | % | 11.0 | 0 | - | |
Book value per share (Unadj.) | Rs | 82.9 | 161.0 | 51.5% | |
Shares outstanding (eoy) | m | 910.00 | 3.73 | 24,396.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 7.9 | 16.9 | 46.7% | |
Avg P/E ratio | x | 10.1 | 42.0 | 24.1% | |
P/CF ratio (eoy) | x | 9.5 | 41.2 | 23.2% | |
Price / Book Value ratio | x | 1.3 | 5.6 | 23.6% | |
Dividend payout | % | 111.2 | 0 | - | |
Avg Mkt Cap | Rs m | 99,572 | 3,368 | 2,956.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 10 | 33 | 30.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 12,653 | 200 | 6,337.1% | |
Other income | Rs m | 374 | 11 | 3,361.9% | |
Total revenues | Rs m | 13,027 | 211 | 6,180.2% | |
Gross profit | Rs m | 11,660 | 95 | 12,332.2% | |
Depreciation | Rs m | 613 | 2 | 38,293.1% | |
Interest | Rs m | 469 | 2 | 22,426.3% | |
Profit before tax | Rs m | 10,953 | 102 | 10,741.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,135 | 22 | 5,190.9% | |
Profit after tax | Rs m | 9,817 | 80 | 12,254.8% | |
Gross profit margin | % | 92.2 | 47.4 | 194.6% | |
Effective tax rate | % | 10.4 | 21.4 | 48.3% | |
Net profit margin | % | 77.6 | 40.1 | 193.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 10,641 | 680 | 1,565.6% | |
Current liabilities | Rs m | 2,073 | 152 | 1,360.2% | |
Net working cap to sales | % | 67.7 | 264.1 | 25.6% | |
Current ratio | x | 5.1 | 4.5 | 115.1% | |
Inventory Days | Days | 66 | 277 | 23.9% | |
Debtors Days | Days | 78 | 169 | 45.9% | |
Net fixed assets | Rs m | 92,780 | 72 | 128,557.0% | |
Share capital | Rs m | 91,000 | 37 | 243,902.2% | |
"Free" reserves | Rs m | -15,588 | 563 | -2,766.8% | |
Net worth | Rs m | 75,412 | 601 | 12,554.3% | |
Long term debt | Rs m | 5,664 | 0 | - | |
Total assets | Rs m | 103,420 | 752 | 13,755.8% | |
Interest coverage | x | 24.4 | 49.8 | 48.9% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 0.1 | 0.3 | 46.1% | |
Return on assets | % | 9.9 | 10.9 | 91.0% | |
Return on equity | % | 13.0 | 13.3 | 97.6% | |
Return on capital | % | 14.1 | 17.3 | 81.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 12,300 | -359 | -3,429.1% | |
From Investments | Rs m | 102 | 417 | 24.5% | |
From Financial Activity | Rs m | -11,819 | -2 | 596,933.8% | |
Net Cashflow | Rs m | 583 | 56 | 1,043.1% |
Indian Promoters | % | 0.0 | 70.7 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.3 | - | |
FIIs | % | 0.0 | 0.2 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 0.0 | 29.3 | - | |
Shareholders | 0 | 5,419 | - | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare POWERGRID INVIT With: BAJAJ FINSERV BF INVESTMENT IIFL FINANCE JM FINANCIAL RELIGARE ENT
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | POWERGRID INVIT | APOLLO FIN I | S&P BSE POWER |
---|---|---|---|
1-Day | -0.28% | -3.09% | -1.34% |
1-Month | -2.75% | -0.92% | -12.00% |
1-Year | -10.64% | 41.55% | 54.99% |
3-Year CAGR | -10.10% | 10.63% | 27.19% |
5-Year CAGR | -3.43% | 65.44% | 30.41% |
* Compound Annual Growth Rate
Here are more details on the POWERGRID INVIT share price and the APOLLO FIN I share price.
Moving on to shareholding structures...
The promoters of POWERGRID INVIT hold a 0.0% stake in the company. In case of APOLLO FIN I the stake stands at 70.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of POWERGRID INVIT and the shareholding pattern of APOLLO FIN I.
Finally, a word on dividends...
In the most recent financial year, POWERGRID INVIT paid a dividend of Rs 12.0 per share. This amounted to a Dividend Payout ratio of 111.2%.
APOLLO FIN I paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of POWERGRID INVIT, and the dividend history of APOLLO FIN I.
For a sector overview, read our power sector report.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.