PILANI INVESTMENT & IND. | IIFL SECURITIES | PILANI INVESTMENT & IND./ IIFL SECURITIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 43.1 | 13.8 | 311.8% | View Chart |
P/BV | x | 0.5 | 5.6 | 8.7% | View Chart |
Dividend Yield | % | 0.2 | 0.9 | 25.0% |
PILANI INVESTMENT & IND. IIFL SECURITIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
PILANI INVESTMENT & IND. Mar-24 |
IIFL SECURITIES Mar-24 |
PILANI INVESTMENT & IND./ IIFL SECURITIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 3,985 | 181 | 2,207.8% | |
Low | Rs | 1,630 | 49 | 3,303.4% | |
Sales per share (Unadj.) | Rs | 258.6 | 70.2 | 368.4% | |
Earnings per share (Unadj.) | Rs | 135.3 | 16.7 | 811.2% | |
Cash flow per share (Unadj.) | Rs | 135.5 | 20.4 | 665.0% | |
Dividends per share (Unadj.) | Rs | 15.00 | 3.00 | 500.0% | |
Avg Dividend yield | % | 0.5 | 2.6 | 20.5% | |
Book value per share (Unadj.) | Rs | 13,192.0 | 57.6 | 22,920.0% | |
Shares outstanding (eoy) | m | 11.07 | 307.87 | 3.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 10.9 | 1.6 | 663.3% | |
Avg P/E ratio | x | 20.8 | 6.9 | 301.2% | |
P/CF ratio (eoy) | x | 20.7 | 5.6 | 367.5% | |
Price / Book Value ratio | x | 0.2 | 2.0 | 10.7% | |
Dividend payout | % | 11.1 | 18.0 | 61.7% | |
Avg Mkt Cap | Rs m | 31,087 | 35,382 | 87.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 34 | 4,570 | 0.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,863 | 21,613 | 13.2% | |
Other income | Rs m | 0 | 746 | 0.0% | |
Total revenues | Rs m | 2,863 | 22,359 | 12.8% | |
Gross profit | Rs m | 2,761 | 8,723 | 31.7% | |
Depreciation | Rs m | 2 | 1,138 | 0.2% | |
Interest | Rs m | 743 | 1,505 | 49.4% | |
Profit before tax | Rs m | 2,016 | 6,826 | 29.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 519 | 1,693 | 30.7% | |
Profit after tax | Rs m | 1,497 | 5,133 | 29.2% | |
Gross profit margin | % | 96.4 | 40.4 | 239.0% | |
Effective tax rate | % | 25.7 | 24.8 | 103.8% | |
Net profit margin | % | 52.3 | 23.8 | 220.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 24,270 | 72,342 | 33.5% | |
Current liabilities | Rs m | 166 | 60,864 | 0.3% | |
Net working cap to sales | % | 841.9 | 53.1 | 1,585.3% | |
Current ratio | x | 146.6 | 1.2 | 12,332.7% | |
Inventory Days | Days | 17,874 | 38 | 47,013.6% | |
Debtors Days | Days | 5 | 11 | 44.0% | |
Net fixed assets | Rs m | 140,222 | 6,052 | 2,316.8% | |
Share capital | Rs m | 111 | 616 | 18.0% | |
"Free" reserves | Rs m | 145,925 | 17,104 | 853.1% | |
Net worth | Rs m | 146,035 | 17,720 | 824.1% | |
Long term debt | Rs m | 9,486 | 0 | - | |
Total assets | Rs m | 164,492 | 78,394 | 209.8% | |
Interest coverage | x | 3.7 | 5.5 | 67.1% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 0 | 0.3 | 6.3% | |
Return on assets | % | 1.4 | 8.5 | 16.1% | |
Return on equity | % | 1.0 | 29.0 | 3.5% | |
Return on capital | % | 1.8 | 47.0 | 3.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 599 | 0.0% | |
Fx outflow | Rs m | 0 | 321 | 0.0% | |
Net fx | Rs m | 0 | 278 | 0.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -309 | -1,176 | 26.3% | |
From Investments | Rs m | -913 | -739 | 123.5% | |
From Financial Activity | Rs m | 1,219 | 4,303 | 28.3% | |
Net Cashflow | Rs m | -3 | 2,388 | -0.1% |
Indian Promoters | % | 57.6 | 30.8 | 186.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.0 | 22.7 | 4.2% | |
FIIs | % | 0.6 | 19.0 | 2.9% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 42.5 | 69.2 | 61.3% | |
Shareholders | 14,797 | 68,268 | 21.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare PILANI INVESTMENT & IND. With: BAJAJ FINSERV BF INVESTMENT JSW HOLDINGS JM FINANCIAL PILANI INVESTMENT
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | PILANI INVESTMENT & IND. | IIFL SECURITIES |
---|---|---|
1-Day | 0.12% | 4.88% |
1-Month | -14.80% | -24.14% |
1-Year | 144.48% | 170.87% |
3-Year CAGR | 51.02% | 51.17% |
5-Year CAGR | 38.32% | 67.04% |
* Compound Annual Growth Rate
Here are more details on the PILANI INVESTMENT & IND. share price and the IIFL SECURITIES share price.
Moving on to shareholding structures...
The promoters of PILANI INVESTMENT & IND. hold a 57.6% stake in the company. In case of IIFL SECURITIES the stake stands at 30.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of PILANI INVESTMENT & IND. and the shareholding pattern of IIFL SECURITIES.
Finally, a word on dividends...
In the most recent financial year, PILANI INVESTMENT & IND. paid a dividend of Rs 15.0 per share. This amounted to a Dividend Payout ratio of 11.1%.
IIFL SECURITIES paid Rs 3.0, and its dividend payout ratio stood at 18.0%.
You may visit here to review the dividend history of PILANI INVESTMENT & IND., and the dividend history of IIFL SECURITIES.
For a sector overview, read our finance sector report.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.