Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

POWER GRID vs SJVN - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    POWER GRID SJVN POWER GRID/
SJVN
 
P/E (TTM) x 19.6 42.5 46.1% View Chart
P/BV x 3.5 3.1 115.4% View Chart
Dividend Yield % 3.4 1.6 206.9%  

Financials

 POWER GRID   SJVN
EQUITY SHARE DATA
    POWER GRID
Mar-24
SJVN
Mar-24
POWER GRID/
SJVN
5-Yr Chart
Click to enlarge
High Rs299170 175.4%   
Low Rs16832 517.9%   
Sales per share (Unadj.) Rs49.36.6 751.0%  
Earnings per share (Unadj.) Rs16.72.3 722.0%  
Cash flow per share (Unadj.) Rs30.83.7 824.8%  
Dividends per share (Unadj.) Rs11.251.80 625.0%  
Avg Dividend yield %4.81.8 271.6%  
Book value per share (Unadj.) Rs93.735.8 261.7%  
Shares outstanding (eoy) m9,300.603,929.80 236.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x4.715.5 30.6%   
Avg P/E ratio x13.943.7 31.9%  
P/CF ratio (eoy) x7.627.1 27.9%  
Price / Book Value ratio x2.52.8 87.9%  
Dividend payout %67.277.6 86.6%   
Avg Mkt Cap Rs m2,170,780398,599 544.6%   
No. of employees `000NANA-   
Total wages/salary Rs m24,3442,958 823.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m458,43125,794 1,777.3%  
Other income Rs m10,7072,976 359.8%   
Total revenues Rs m469,13828,770 1,630.7%   
Gross profit Rs m393,11219,153 2,052.5%  
Depreciation Rs m130,9535,571 2,350.4%   
Interest Rs m87,7284,822 1,819.2%   
Profit before tax Rs m185,14011,735 1,577.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m29,4082,621 1,122.0%   
Profit after tax Rs m155,7329,114 1,708.6%  
Gross profit margin %85.874.3 115.5%  
Effective tax rate %15.922.3 71.1%   
Net profit margin %34.035.3 96.1%  
BALANCE SHEET DATA
Current assets Rs m333,19748,961 680.5%   
Current liabilities Rs m406,88041,030 991.7%   
Net working cap to sales %-16.130.7 -52.3%  
Current ratio x0.81.2 68.6%  
Inventory Days Days228516 44.2%  
Debtors Days Days9236 3.9%  
Net fixed assets Rs m2,237,763345,896 646.9%   
Share capital Rs m93,00639,298 236.7%   
"Free" reserves Rs m778,445101,411 767.6%   
Net worth Rs m871,451140,709 619.3%   
Long term debt Rs m1,050,670196,895 533.6%   
Total assets Rs m2,570,960394,858 651.1%  
Interest coverage x3.13.4 90.6%   
Debt to equity ratio x1.21.4 86.2%  
Sales to assets ratio x0.20.1 273.0%   
Return on assets %9.53.5 268.3%  
Return on equity %17.96.5 275.9%  
Return on capital %14.24.9 289.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5160-   
Fx outflow Rs m20,5642,074 991.3%   
Net fx Rs m-20,048-2,074 966.4%   
CASH FLOW
From Operations Rs m372,89513,095 2,847.5%  
From Investments Rs m-131,144-55,019 238.4%  
From Financial Activity Rs m-259,03345,015 -575.4%  
Net Cashflow Rs m-17,2823,092 -558.9%  

Share Holding

Indian Promoters % 51.3 81.9 62.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 45.2 6.7 676.9%  
FIIs % 28.3 2.4 1,182.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 48.7 18.2 268.1%  
Shareholders   1,329,741 1,501,067 88.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare POWER GRID With:   ADANI POWER    TATA POWER    ADANI GREEN ENERGY     NTPC    ADANI ENERGY SOLUTIONS    


More on Power Grid Corp. vs SJVN

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Power Grid Corp. vs SJVN Share Price Performance

Period Power Grid Corp. SJVN S&P BSE POWER
1-Day 1.27% 5.56% 0.63%
1-Month 2.21% -1.62% -9.05%
1-Year 56.00% 34.83% 53.79%
3-Year CAGR 31.32% 57.52% 27.46%
5-Year CAGR 24.19% 34.69% 30.38%

* Compound Annual Growth Rate

Here are more details on the Power Grid Corp. share price and the SJVN share price.

Moving on to shareholding structures...

The promoters of Power Grid Corp. hold a 51.3% stake in the company. In case of SJVN the stake stands at 81.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Power Grid Corp. and the shareholding pattern of SJVN.

Finally, a word on dividends...

In the most recent financial year, Power Grid Corp. paid a dividend of Rs 11.3 per share. This amounted to a Dividend Payout ratio of 67.2%.

SJVN paid Rs 1.8, and its dividend payout ratio stood at 77.6%.

You may visit here to review the dividend history of Power Grid Corp., and the dividend history of SJVN.

For a sector overview, read our power sector report.



Today's Market

Indian Rupee at Record Low | Belrise Industries IPO | Top Buzzing Stocks Today Indian Rupee at Record Low | Belrise Industries IPO | Top Buzzing Stocks Today(Pre-Open)

On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.