Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

POWER GRID vs KARMA ENERGY - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    POWER GRID KARMA ENERGY POWER GRID/
KARMA ENERGY
 
P/E (TTM) x 19.4 -1,041.4 - View Chart
P/BV x 3.5 2.0 171.1% View Chart
Dividend Yield % 3.5 0.0 -  

Financials

 POWER GRID   KARMA ENERGY
EQUITY SHARE DATA
    POWER GRID
Mar-24
KARMA ENERGY
Mar-24
POWER GRID/
KARMA ENERGY
5-Yr Chart
Click to enlarge
High Rs299106 280.9%   
Low Rs16832 531.2%   
Sales per share (Unadj.) Rs49.310.7 461.7%  
Earnings per share (Unadj.) Rs16.70.1 15,623.5%  
Cash flow per share (Unadj.) Rs30.82.7 1,162.4%  
Dividends per share (Unadj.) Rs11.250-  
Avg Dividend yield %4.80-  
Book value per share (Unadj.) Rs93.733.2 282.0%  
Shares outstanding (eoy) m9,300.6011.57 80,385.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x4.76.5 73.3%   
Avg P/E ratio x13.9643.9 2.2%  
P/CF ratio (eoy) x7.626.0 29.1%  
Price / Book Value ratio x2.52.1 119.9%  
Dividend payout %67.20-   
Avg Mkt Cap Rs m2,170,780798 271,877.7%   
No. of employees `000NANA-   
Total wages/salary Rs m24,34429 82,775.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m458,431124 371,139.1%  
Other income Rs m10,70710 111,884.0%   
Total revenues Rs m469,138133 352,497.0%   
Gross profit Rs m393,11221 1,894,517.6%  
Depreciation Rs m130,95329 444,812.2%   
Interest Rs m87,7281 7,498,076.9%   
Profit before tax Rs m185,1400 -61,713,166.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m29,408-2 -1,909,603.9%   
Profit after tax Rs m155,7321 12,559,000.0%  
Gross profit margin %85.816.8 510.5%  
Effective tax rate %15.9512.7 3.1%   
Net profit margin %34.01.0 3,381.2%  
BALANCE SHEET DATA
Current assets Rs m333,197129 257,673.1%   
Current liabilities Rs m406,88058 700,068.5%   
Net working cap to sales %-16.157.6 -27.9%  
Current ratio x0.82.2 36.8%  
Inventory Days Days228408 55.9%  
Debtors Days Days92,711 0.3%  
Net fixed assets Rs m2,237,763371 602,959.4%   
Share capital Rs m93,006116 80,385.5%   
"Free" reserves Rs m778,445269 289,675.5%   
Net worth Rs m871,451384 226,686.5%   
Long term debt Rs m1,050,6700-   
Total assets Rs m2,570,960500 513,740.0%  
Interest coverage x3.10.8 413.5%   
Debt to equity ratio x1.20-  
Sales to assets ratio x0.20.2 72.2%   
Return on assets %9.50.5 1,963.1%  
Return on equity %17.90.3 5,535.8%  
Return on capital %14.20.2 6,229.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5160-   
Fx outflow Rs m20,5640-   
Net fx Rs m-20,0480-   
CASH FLOW
From Operations Rs m372,89544 841,559.5%  
From Investments Rs m-131,1447 -1,908,936.0%  
From Financial Activity Rs m-259,033-53 486,721.7%  
Net Cashflow Rs m-17,282-2 847,166.7%  

Share Holding

Indian Promoters % 51.3 74.7 68.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 45.2 0.0 -  
FIIs % 28.3 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 48.7 25.3 192.3%  
Shareholders   1,329,741 10,940 12,154.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare POWER GRID With:   ADANI POWER    TATA POWER    ADANI GREEN ENERGY     NTPC    ADANI ENERGY SOLUTIONS    


More on Power Grid Corp. vs KARMA ENERGY

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Power Grid Corp. vs KARMA ENERGY Share Price Performance

Period Power Grid Corp. KARMA ENERGY S&P BSE POWER
1-Day 3.41% -1.55% -1.34%
1-Month -1.57% -6.91% -12.00%
1-Year 55.96% 15.30% 54.99%
3-Year CAGR 30.77% 45.65% 27.19%
5-Year CAGR 24.25% 43.20% 30.41%

* Compound Annual Growth Rate

Here are more details on the Power Grid Corp. share price and the KARMA ENERGY share price.

Moving on to shareholding structures...

The promoters of Power Grid Corp. hold a 51.3% stake in the company. In case of KARMA ENERGY the stake stands at 74.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Power Grid Corp. and the shareholding pattern of KARMA ENERGY.

Finally, a word on dividends...

In the most recent financial year, Power Grid Corp. paid a dividend of Rs 11.3 per share. This amounted to a Dividend Payout ratio of 67.2%.

KARMA ENERGY paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Power Grid Corp., and the dividend history of KARMA ENERGY.

For a sector overview, read our power sector report.



Today's Market

Indian Rupee at Record Low | Belrise Industries IPO | Top Buzzing Stocks Today Indian Rupee at Record Low | Belrise Industries IPO | Top Buzzing Stocks Today(Pre-Open)

On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.