ONESOURCE TECH | PRIME FOCUS | ONESOURCE TECH/ PRIME FOCUS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | - | -13.6 | - | View Chart |
P/BV | x | 3.4 | 10.9 | 30.9% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
ONESOURCE TECH PRIME FOCUS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ONESOURCE TECH Mar-24 |
PRIME FOCUS Mar-24 |
ONESOURCE TECH/ PRIME FOCUS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 14 | 148 | 9.2% | |
Low | Rs | 6 | 75 | 8.3% | |
Sales per share (Unadj.) | Rs | 16.0 | 131.8 | 12.1% | |
Earnings per share (Unadj.) | Rs | -4.6 | -16.3 | 28.4% | |
Cash flow per share (Unadj.) | Rs | -0.6 | 0.3 | -179.9% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 2.8 | 11.1 | 25.6% | |
Shares outstanding (eoy) | m | 6.49 | 299.85 | 2.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 0.8 | 73.5% | |
Avg P/E ratio | x | -2.2 | -6.8 | 31.5% | |
P/CF ratio (eoy) | x | -16.8 | 338.9 | -5.0% | |
Price / Book Value ratio | x | 3.5 | 10.1 | 34.8% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 65 | 33,418 | 0.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 30 | 28,942 | 0.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 104 | 39,505 | 0.3% | |
Other income | Rs m | 10 | 2,169 | 0.5% | |
Total revenues | Rs m | 114 | 41,675 | 0.3% | |
Gross profit | Rs m | 0 | 2,526 | -0.0% | |
Depreciation | Rs m | 26 | 4,984 | 0.5% | |
Interest | Rs m | 14 | 5,579 | 0.3% | |
Profit before tax | Rs m | -31 | -5,867 | 0.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -1 | -982 | 0.1% | |
Profit after tax | Rs m | -30 | -4,885 | 0.6% | |
Gross profit margin | % | -0.3 | 6.4 | -3.9% | |
Effective tax rate | % | 2.8 | 16.7 | 16.6% | |
Net profit margin | % | -28.9 | -12.4 | 233.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 95 | 31,150 | 0.3% | |
Current liabilities | Rs m | 22 | 23,374 | 0.1% | |
Net working cap to sales | % | 70.0 | 19.7 | 355.8% | |
Current ratio | x | 4.3 | 1.3 | 324.6% | |
Inventory Days | Days | 0 | 69 | 0.0% | |
Debtors Days | Days | 1,952 | 4 | 53,472.1% | |
Net fixed assets | Rs m | 144 | 38,492 | 0.4% | |
Share capital | Rs m | 65 | 300 | 21.7% | |
"Free" reserves | Rs m | -47 | 3,017 | -1.5% | |
Net worth | Rs m | 18 | 3,317 | 0.6% | |
Long term debt | Rs m | 113 | 31,523 | 0.4% | |
Total assets | Rs m | 238 | 69,642 | 0.3% | |
Interest coverage | x | -1.2 | -0.1 | 2,265.5% | |
Debt to equity ratio | x | 6.2 | 9.5 | 64.8% | |
Sales to assets ratio | x | 0.4 | 0.6 | 76.8% | |
Return on assets | % | -6.6 | 1.0 | -664.2% | |
Return on equity | % | -163.0 | -147.3 | 110.7% | |
Return on capital | % | -12.6 | -0.8 | 1,527.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 3 | 0.0% | |
Fx outflow | Rs m | 0 | -46 | -0.0% | |
Net fx | Rs m | 0 | 49 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 37 | -327 | -11.4% | |
From Investments | Rs m | -2 | -3,166 | 0.1% | |
From Financial Activity | Rs m | -41 | 3,346 | -1.2% | |
Net Cashflow | Rs m | -6 | -147 | 3.8% |
Indian Promoters | % | 74.9 | 19.6 | 382.8% | |
Foreign collaborators | % | 0.0 | 50.3 | - | |
Indian inst/Mut Fund | % | 0.0 | 11.3 | - | |
FIIs | % | 0.0 | 11.3 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.1 | 30.1 | 83.4% | |
Shareholders | 103 | 12,621 | 0.8% | ||
Pledged promoter(s) holding | % | 19.8 | 0.0 | - |
Compare ONESOURCE TECH With: SAREGAMA TIPS IND. PVR INOX
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ONESOURCE TECH | Prime Focus |
---|---|---|
1-Day | -4.97% | -3.82% |
1-Month | -9.63% | -20.56% |
1-Year | -19.44% | 8.26% |
3-Year CAGR | -4.59% | 18.78% |
5-Year CAGR | 6.15% | 21.42% |
* Compound Annual Growth Rate
Here are more details on the ONESOURCE TECH share price and the Prime Focus share price.
Moving on to shareholding structures...
The promoters of ONESOURCE TECH hold a 74.9% stake in the company. In case of Prime Focus the stake stands at 69.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ONESOURCE TECH and the shareholding pattern of Prime Focus.
Finally, a word on dividends...
In the most recent financial year, ONESOURCE TECH paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
Prime Focus paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of ONESOURCE TECH, and the dividend history of Prime Focus.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.