INDIAN SUCROSE | DCM SHR.IND | INDIAN SUCROSE/ DCM SHR.IND |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 5.4 | 13.0 | 41.6% | View Chart |
P/BV | x | 0.8 | 1.9 | 43.8% | View Chart |
Dividend Yield | % | 0.0 | 1.1 | - |
INDIAN SUCROSE DCM SHR.IND |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
INDIAN SUCROSE Mar-24 |
DCM SHR.IND Mar-24 |
INDIAN SUCROSE/ DCM SHR.IND |
5-Yr Chart Click to enlarge
|
||
High | Rs | 122 | 228 | 53.3% | |
Low | Rs | 54 | 60 | 90.2% | |
Sales per share (Unadj.) | Rs | 304.2 | 239.4 | 127.0% | |
Earnings per share (Unadj.) | Rs | 18.8 | 13.3 | 142.0% | |
Cash flow per share (Unadj.) | Rs | 25.4 | 17.7 | 143.0% | |
Dividends per share (Unadj.) | Rs | 0 | 2.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.4 | 0.0% | |
Book value per share (Unadj.) | Rs | 123.4 | 93.7 | 131.7% | |
Shares outstanding (eoy) | m | 17.38 | 86.99 | 20.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.3 | 0.6 | 48.0% | |
Avg P/E ratio | x | 4.7 | 10.9 | 43.0% | |
P/CF ratio (eoy) | x | 3.5 | 8.1 | 42.7% | |
Price / Book Value ratio | x | 0.7 | 1.5 | 46.3% | |
Dividend payout | % | 0 | 15.1 | 0.0% | |
Avg Mkt Cap | Rs m | 1,527 | 12,527 | 12.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 147 | 1,941 | 7.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 5,286 | 20,829 | 25.4% | |
Other income | Rs m | 136 | 226 | 60.2% | |
Total revenues | Rs m | 5,422 | 21,055 | 25.8% | |
Gross profit | Rs m | 689 | 2,247 | 30.7% | |
Depreciation | Rs m | 113 | 389 | 29.1% | |
Interest | Rs m | 269 | 358 | 75.2% | |
Profit before tax | Rs m | 443 | 1,726 | 25.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 115 | 572 | 20.2% | |
Profit after tax | Rs m | 327 | 1,154 | 28.4% | |
Gross profit margin | % | 13.0 | 10.8 | 120.9% | |
Effective tax rate | % | 26.1 | 33.1 | 78.7% | |
Net profit margin | % | 6.2 | 5.5 | 111.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,782 | 14,560 | 26.0% | |
Current liabilities | Rs m | 3,248 | 11,890 | 27.3% | |
Net working cap to sales | % | 10.1 | 12.8 | 78.7% | |
Current ratio | x | 1.2 | 1.2 | 95.1% | |
Inventory Days | Days | 5 | 25 | 18.4% | |
Debtors Days | Days | 468 | 483 | 96.9% | |
Net fixed assets | Rs m | 2,114 | 7,427 | 28.5% | |
Share capital | Rs m | 174 | 174 | 99.9% | |
"Free" reserves | Rs m | 1,971 | 7,980 | 24.7% | |
Net worth | Rs m | 2,145 | 8,154 | 26.3% | |
Long term debt | Rs m | 306 | 355 | 86.0% | |
Total assets | Rs m | 5,896 | 21,989 | 26.8% | |
Interest coverage | x | 2.6 | 5.8 | 45.4% | |
Debt to equity ratio | x | 0.1 | 0 | 327.0% | |
Sales to assets ratio | x | 0.9 | 0.9 | 94.6% | |
Return on assets | % | 10.1 | 6.9 | 147.1% | |
Return on equity | % | 15.3 | 14.2 | 107.9% | |
Return on capital | % | 29.0 | 24.5 | 118.6% | |
Exports to sales | % | 0 | 30.3 | 0.0% | |
Imports to sales | % | 0 | 12.0 | 0.0% | |
Exports (fob) | Rs m | NA | 6,315 | 0.0% | |
Imports (cif) | Rs m | NA | 2,490 | 0.0% | |
Fx inflow | Rs m | 0 | 6,315 | 0.0% | |
Fx outflow | Rs m | 0 | 2,490 | 0.0% | |
Net fx | Rs m | 0 | 3,826 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 557 | 766 | 72.7% | |
From Investments | Rs m | -295 | -433 | 68.1% | |
From Financial Activity | Rs m | -412 | -224 | 184.1% | |
Net Cashflow | Rs m | -150 | 110 | -136.6% |
Indian Promoters | % | 64.5 | 50.1 | 128.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.1 | 9.7 | 0.5% | |
FIIs | % | 0.0 | 2.2 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 35.5 | 49.9 | 71.2% | |
Shareholders | 19,874 | 61,976 | 32.1% | ||
Pledged promoter(s) holding | % | 8.8 | 0.0 | - |
Compare INDIAN SUCROSE With: BAJAJ HIND. SUGAR BALRAMPUR CHINI SHREE RENUKA SUGARS DHAMPUR SUGAR MILLS DWARIKESH SUGAR
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | INDIAN SUCROSE | DCM SHR.IND |
---|---|---|
1-Day | 1.22% | 0.47% |
1-Month | -17.26% | -2.78% |
1-Year | 29.19% | 26.14% |
3-Year CAGR | 34.44% | 27.24% |
5-Year CAGR | 40.60% | 42.36% |
* Compound Annual Growth Rate
Here are more details on the INDIAN SUCROSE share price and the DCM SHR.IND share price.
Moving on to shareholding structures...
The promoters of INDIAN SUCROSE hold a 64.5% stake in the company. In case of DCM SHR.IND the stake stands at 50.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of INDIAN SUCROSE and the shareholding pattern of DCM SHR.IND.
Finally, a word on dividends...
In the most recent financial year, INDIAN SUCROSE paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
DCM SHR.IND paid Rs 2.0, and its dividend payout ratio stood at 15.1%.
You may visit here to review the dividend history of INDIAN SUCROSE, and the dividend history of DCM SHR.IND.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.