O P CHAINS | SUNRISE EFFICIENT | O P CHAINS/ SUNRISE EFFICIENT |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -192.7 | - | - | View Chart |
P/BV | x | 0.7 | 4.0 | 16.3% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
O P CHAINS SUNRISE EFFICIENT |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
O P CHAINS Mar-24 |
SUNRISE EFFICIENT Mar-24 |
O P CHAINS/ SUNRISE EFFICIENT |
5-Yr Chart Click to enlarge
|
||
High | Rs | 33 | 103 | 31.7% | |
Low | Rs | 17 | 59 | 28.3% | |
Sales per share (Unadj.) | Rs | 19.8 | 110.7 | 17.9% | |
Earnings per share (Unadj.) | Rs | 2.7 | 8.1 | 33.4% | |
Cash flow per share (Unadj.) | Rs | 2.7 | 8.5 | 32.1% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 50.0 | 40.8 | 122.5% | |
Shares outstanding (eoy) | m | 6.85 | 10.00 | 68.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.2 | 0.7 | 169.9% | |
Avg P/E ratio | x | 9.1 | 10.0 | 91.0% | |
P/CF ratio (eoy) | x | 9.1 | 9.6 | 94.8% | |
Price / Book Value ratio | x | 0.5 | 2.0 | 24.8% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 170 | 814 | 20.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1 | 32 | 1.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 136 | 1,107 | 12.3% | |
Other income | Rs m | 8 | 7 | 107.3% | |
Total revenues | Rs m | 144 | 1,115 | 12.9% | |
Gross profit | Rs m | 15 | 121 | 12.4% | |
Depreciation | Rs m | 0 | 3 | 0.0% | |
Interest | Rs m | 0 | 15 | 0.0% | |
Profit before tax | Rs m | 23 | 110 | 20.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 5 | 29 | 15.4% | |
Profit after tax | Rs m | 19 | 81 | 22.9% | |
Gross profit margin | % | 11.1 | 10.9 | 101.3% | |
Effective tax rate | % | 19.5 | 26.5 | 73.6% | |
Net profit margin | % | 13.7 | 7.3 | 186.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 225 | 551 | 40.8% | |
Current liabilities | Rs m | 5 | 119 | 3.9% | |
Net working cap to sales | % | 161.8 | 39.0 | 414.8% | |
Current ratio | x | 48.1 | 4.6 | 1,036.7% | |
Inventory Days | Days | 330 | 3 | 11,428.7% | |
Debtors Days | Days | 431,370,962 | 862 | 50,051,539.7% | |
Net fixed assets | Rs m | 123 | 16 | 752.5% | |
Share capital | Rs m | 69 | 100 | 68.5% | |
"Free" reserves | Rs m | 274 | 308 | 88.9% | |
Net worth | Rs m | 343 | 408 | 83.9% | |
Long term debt | Rs m | 0 | 40 | 0.0% | |
Total assets | Rs m | 347 | 567 | 61.3% | |
Interest coverage | x | 0 | 8.5 | - | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 0.4 | 2.0 | 20.0% | |
Return on assets | % | 5.3 | 16.9 | 31.6% | |
Return on equity | % | 5.4 | 19.9 | 27.3% | |
Return on capital | % | 6.7 | 27.9 | 24.2% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -67 | 34 | -196.5% | |
From Investments | Rs m | 67 | -5 | -1,408.0% | |
From Financial Activity | Rs m | NA | -23 | -0.0% | |
Net Cashflow | Rs m | 0 | 6 | -0.3% |
Indian Promoters | % | 74.5 | 59.1 | 126.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.5 | 40.9 | 62.2% | |
Shareholders | 46 | 1,294 | 3.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare O P CHAINS With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA UNIPHOS ENT
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | O P CHAINS | SUNRISE EFFICIENT |
---|---|---|
1-Day | 0.00% | 4.97% |
1-Month | 0.00% | 32.23% |
1-Year | 30.56% | 56.40% |
3-Year CAGR | 43.70% | 37.73% |
5-Year CAGR | 24.30% | 21.18% |
* Compound Annual Growth Rate
Here are more details on the O P CHAINS share price and the SUNRISE EFFICIENT share price.
Moving on to shareholding structures...
The promoters of O P CHAINS hold a 74.5% stake in the company. In case of SUNRISE EFFICIENT the stake stands at 59.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of O P CHAINS and the shareholding pattern of SUNRISE EFFICIENT.
Finally, a word on dividends...
In the most recent financial year, O P CHAINS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
SUNRISE EFFICIENT paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of O P CHAINS, and the dividend history of SUNRISE EFFICIENT.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.