O P CHAINS | NOVARTIS | O P CHAINS/ NOVARTIS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -192.7 | 29.0 | - | View Chart |
P/BV | x | 0.7 | 3.4 | 19.2% | View Chart |
Dividend Yield | % | 0.0 | 2.4 | - |
O P CHAINS NOVARTIS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
O P CHAINS Mar-24 |
NOVARTIS Mar-24 |
O P CHAINS/ NOVARTIS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 33 | 1,224 | 2.7% | |
Low | Rs | 17 | 561 | 3.0% | |
Sales per share (Unadj.) | Rs | 19.8 | 135.7 | 14.6% | |
Earnings per share (Unadj.) | Rs | 2.7 | 34.5 | 7.9% | |
Cash flow per share (Unadj.) | Rs | 2.7 | 35.6 | 7.6% | |
Dividends per share (Unadj.) | Rs | 0 | 25.00 | 0.0% | |
Avg Dividend yield | % | 0 | 2.8 | 0.0% | |
Book value per share (Unadj.) | Rs | 50.0 | 301.7 | 16.6% | |
Shares outstanding (eoy) | m | 6.85 | 24.69 | 27.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.2 | 6.6 | 19.0% | |
Avg P/E ratio | x | 9.1 | 25.9 | 35.3% | |
P/CF ratio (eoy) | x | 9.1 | 25.1 | 36.4% | |
Price / Book Value ratio | x | 0.5 | 3.0 | 16.7% | |
Dividend payout | % | 0 | 72.5 | 0.0% | |
Avg Mkt Cap | Rs m | 170 | 22,037 | 0.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1 | 230 | 0.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 136 | 3,351 | 4.1% | |
Other income | Rs m | 8 | 617 | 1.3% | |
Total revenues | Rs m | 144 | 3,968 | 3.6% | |
Gross profit | Rs m | 15 | 653 | 2.3% | |
Depreciation | Rs m | 0 | 26 | 0.0% | |
Interest | Rs m | 0 | 15 | 0.0% | |
Profit before tax | Rs m | 23 | 1,228 | 1.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 5 | 377 | 1.2% | |
Profit after tax | Rs m | 19 | 852 | 2.2% | |
Gross profit margin | % | 11.1 | 19.5 | 56.8% | |
Effective tax rate | % | 19.5 | 30.6 | 63.6% | |
Net profit margin | % | 13.7 | 25.4 | 53.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 225 | 9,419 | 2.4% | |
Current liabilities | Rs m | 5 | 3,998 | 0.1% | |
Net working cap to sales | % | 161.8 | 161.8 | 100.0% | |
Current ratio | x | 48.1 | 2.4 | 2,040.9% | |
Inventory Days | Days | 330 | 994 | 33.2% | |
Debtors Days | Days | 431,370,962 | 45 | 954,903,648.3% | |
Net fixed assets | Rs m | 123 | 9,190 | 1.3% | |
Share capital | Rs m | 69 | 123 | 55.5% | |
"Free" reserves | Rs m | 274 | 7,325 | 3.7% | |
Net worth | Rs m | 343 | 7,448 | 4.6% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 347 | 18,609 | 1.9% | |
Interest coverage | x | 0 | 83.4 | - | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.4 | 0.2 | 217.2% | |
Return on assets | % | 5.3 | 4.7 | 114.8% | |
Return on equity | % | 5.4 | 11.4 | 47.4% | |
Return on capital | % | 6.7 | 16.7 | 40.3% | |
Exports to sales | % | 0 | 0.7 | 0.0% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | 24 | 0.0% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 24 | 0.0% | |
Fx outflow | Rs m | 0 | 825 | 0.0% | |
Net fx | Rs m | 0 | -801 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -67 | 1,134 | -5.9% | |
From Investments | Rs m | 67 | 331 | 20.1% | |
From Financial Activity | Rs m | NA | -1,210 | -0.0% | |
Net Cashflow | Rs m | 0 | 255 | -0.0% |
Indian Promoters | % | 74.5 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 70.7 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.7 | - | |
FIIs | % | 0.0 | 0.2 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.5 | 29.3 | 86.9% | |
Shareholders | 46 | 39,596 | 0.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare O P CHAINS With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA MSTC
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | O P CHAINS | Novartis |
---|---|---|
1-Day | 0.00% | 0.14% |
1-Month | 0.00% | -1.38% |
1-Year | 30.56% | 47.84% |
3-Year CAGR | 43.70% | 10.82% |
5-Year CAGR | 24.30% | 8.88% |
* Compound Annual Growth Rate
Here are more details on the O P CHAINS share price and the Novartis share price.
Moving on to shareholding structures...
The promoters of O P CHAINS hold a 74.5% stake in the company. In case of Novartis the stake stands at 70.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of O P CHAINS and the shareholding pattern of Novartis.
Finally, a word on dividends...
In the most recent financial year, O P CHAINS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
Novartis paid Rs 25.0, and its dividend payout ratio stood at 72.5%.
You may visit here to review the dividend history of O P CHAINS, and the dividend history of Novartis.
Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.