O P CHAINS | MAXIMUS INTERNATIONAL | O P CHAINS/ MAXIMUS INTERNATIONAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -192.7 | 25.1 | - | View Chart |
P/BV | x | 0.7 | 5.9 | 11.0% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
O P CHAINS MAXIMUS INTERNATIONAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
O P CHAINS Mar-24 |
MAXIMUS INTERNATIONAL Mar-24 |
O P CHAINS/ MAXIMUS INTERNATIONAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 33 | 30 | 107.5% | |
Low | Rs | 17 | 13 | 131.3% | |
Sales per share (Unadj.) | Rs | 19.8 | 8.7 | 229.2% | |
Earnings per share (Unadj.) | Rs | 2.7 | 0.6 | 427.0% | |
Cash flow per share (Unadj.) | Rs | 2.7 | 0.7 | 365.0% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 50.0 | 3.2 | 1,547.8% | |
Shares outstanding (eoy) | m | 6.85 | 125.72 | 5.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.2 | 2.5 | 50.0% | |
Avg P/E ratio | x | 9.1 | 34.0 | 26.8% | |
P/CF ratio (eoy) | x | 9.1 | 29.1 | 31.4% | |
Price / Book Value ratio | x | 0.5 | 6.7 | 7.4% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 170 | 2,719 | 6.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1 | 42 | 1.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 136 | 1,088 | 12.5% | |
Other income | Rs m | 8 | 43 | 18.7% | |
Total revenues | Rs m | 144 | 1,131 | 12.7% | |
Gross profit | Rs m | 15 | 78 | 19.4% | |
Depreciation | Rs m | 0 | 14 | 0.0% | |
Interest | Rs m | 0 | 23 | 0.0% | |
Profit before tax | Rs m | 23 | 84 | 27.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 5 | 4 | 101.6% | |
Profit after tax | Rs m | 19 | 80 | 23.3% | |
Gross profit margin | % | 11.1 | 7.1 | 155.1% | |
Effective tax rate | % | 19.5 | 5.3 | 370.7% | |
Net profit margin | % | 13.7 | 7.3 | 186.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 225 | 664 | 33.8% | |
Current liabilities | Rs m | 5 | 254 | 1.8% | |
Net working cap to sales | % | 161.8 | 37.7 | 429.0% | |
Current ratio | x | 48.1 | 2.6 | 1,838.0% | |
Inventory Days | Days | 330 | 15 | 2,235.3% | |
Debtors Days | Days | 431,370,962 | 1,470 | 29,338,641.8% | |
Net fixed assets | Rs m | 123 | 157 | 78.5% | |
Share capital | Rs m | 69 | 126 | 54.5% | |
"Free" reserves | Rs m | 274 | 281 | 97.7% | |
Net worth | Rs m | 343 | 406 | 84.3% | |
Long term debt | Rs m | 0 | 55 | 0.0% | |
Total assets | Rs m | 347 | 821 | 42.3% | |
Interest coverage | x | 0 | 4.7 | - | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 0.4 | 1.3 | 29.5% | |
Return on assets | % | 5.3 | 12.5 | 42.7% | |
Return on equity | % | 5.4 | 19.7 | 27.6% | |
Return on capital | % | 6.7 | 23.2 | 29.0% | |
Exports to sales | % | 0 | 8.1 | 0.0% | |
Imports to sales | % | 0 | 0.7 | 0.0% | |
Exports (fob) | Rs m | NA | 88 | 0.0% | |
Imports (cif) | Rs m | NA | 8 | 0.0% | |
Fx inflow | Rs m | 0 | 88 | 0.0% | |
Fx outflow | Rs m | 0 | 8 | 0.0% | |
Net fx | Rs m | 0 | 81 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -67 | -82 | 81.5% | |
From Investments | Rs m | 67 | 5 | 1,423.1% | |
From Financial Activity | Rs m | NA | 61 | 0.0% | |
Net Cashflow | Rs m | 0 | -16 | 0.1% |
Indian Promoters | % | 74.5 | 61.5 | 121.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.5 | 38.6 | 66.1% | |
Shareholders | 46 | 31,650 | 0.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare O P CHAINS With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA MSTC
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | O P CHAINS | MAXIMUS INTERNATIONAL |
---|---|---|
1-Day | 0.00% | -4.98% |
1-Month | 0.00% | 10.33% |
1-Year | 30.56% | 2.66% |
3-Year CAGR | 43.70% | 22.27% |
5-Year CAGR | 24.30% | 32.15% |
* Compound Annual Growth Rate
Here are more details on the O P CHAINS share price and the MAXIMUS INTERNATIONAL share price.
Moving on to shareholding structures...
The promoters of O P CHAINS hold a 74.5% stake in the company. In case of MAXIMUS INTERNATIONAL the stake stands at 61.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of O P CHAINS and the shareholding pattern of MAXIMUS INTERNATIONAL.
Finally, a word on dividends...
In the most recent financial year, O P CHAINS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
MAXIMUS INTERNATIONAL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of O P CHAINS, and the dividend history of MAXIMUS INTERNATIONAL.
Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.