OLYMPIC CARDS | WOL 3D INDIA LTD. | OLYMPIC CARDS/ WOL 3D INDIA LTD. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -3.9 | - | - | View Chart |
P/BV | x | 0.9 | 8.8 | 9.9% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
OLYMPIC CARDS WOL 3D INDIA LTD. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
OLYMPIC CARDS Mar-23 |
WOL 3D INDIA LTD. Mar-24 |
OLYMPIC CARDS/ WOL 3D INDIA LTD. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 4 | NA | - | |
Low | Rs | 2 | NA | - | |
Sales per share (Unadj.) | Rs | 8.6 | 132.0 | 6.5% | |
Earnings per share (Unadj.) | Rs | -2.6 | 16.8 | -15.5% | |
Cash flow per share (Unadj.) | Rs | -1.6 | 17.4 | -9.0% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 4.1 | 35.4 | 11.7% | |
Shares outstanding (eoy) | m | 16.31 | 3.00 | 543.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 0 | - | |
Avg P/E ratio | x | -1.2 | 0 | - | |
P/CF ratio (eoy) | x | -2.1 | 0 | - | |
Price / Book Value ratio | x | 0.8 | 0 | - | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 53 | 0 | - | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 15 | 20 | 76.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 140 | 396 | 35.4% | |
Other income | Rs m | 26 | 4 | 611.2% | |
Total revenues | Rs m | 166 | 400 | 41.5% | |
Gross profit | Rs m | -14 | 70 | -20.7% | |
Depreciation | Rs m | 17 | 2 | 868.7% | |
Interest | Rs m | 37 | 5 | 746.8% | |
Profit before tax | Rs m | -43 | 67 | -63.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 17 | -1.9% | |
Profit after tax | Rs m | -42 | 50 | -84.3% | |
Gross profit margin | % | -10.3 | 17.7 | -58.4% | |
Effective tax rate | % | 0.7 | 25.2 | 3.0% | |
Net profit margin | % | -30.3 | 12.7 | -238.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 323 | 235 | 137.3% | |
Current liabilities | Rs m | 311 | 104 | 298.5% | |
Net working cap to sales | % | 8.5 | 33.1 | 25.7% | |
Current ratio | x | 1.0 | 2.3 | 46.0% | |
Inventory Days | Days | 27 | 4 | 712.9% | |
Debtors Days | Days | 521 | 370 | 140.9% | |
Net fixed assets | Rs m | 246 | 10 | 2,564.0% | |
Share capital | Rs m | 163 | 30 | 543.6% | |
"Free" reserves | Rs m | -96 | 76 | -125.8% | |
Net worth | Rs m | 67 | 106 | 63.4% | |
Long term debt | Rs m | 166 | 34 | 482.8% | |
Total assets | Rs m | 570 | 245 | 232.5% | |
Interest coverage | x | -0.1 | 14.4 | -1.0% | |
Debt to equity ratio | x | 2.5 | 0.3 | 761.1% | |
Sales to assets ratio | x | 0.2 | 1.6 | 15.2% | |
Return on assets | % | -0.9 | 22.6 | -3.8% | |
Return on equity | % | -63.0 | 47.4 | -132.9% | |
Return on capital | % | -2.2 | 51.5 | -4.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 75.5 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 299 | 0.0% | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 299 | 0.0% | |
Net fx | Rs m | 0 | -299 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 11 | 24 | 46.2% | |
From Investments | Rs m | 1 | -2 | -60.1% | |
From Financial Activity | Rs m | -14 | -18 | 75.4% | |
Net Cashflow | Rs m | -1 | 5 | -30.2% |
Indian Promoters | % | 60.8 | 65.5 | 92.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 9.1 | - | |
FIIs | % | 0.0 | 3.4 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 39.2 | 34.5 | 113.6% | |
Shareholders | 3,383 | 883 | 383.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare OLYMPIC CARDS With: REPRO INDIA JAGRAN PRAKASHAN
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Olympic Cards | WOL 3D INDIA LTD. |
---|---|---|
1-Day | 0.00% | 2.13% |
1-Month | 5.59% | -9.69% |
1-Year | -2.97% | -23.83% |
3-Year CAGR | 1.63% | -8.67% |
5-Year CAGR | -11.20% | -5.30% |
* Compound Annual Growth Rate
Here are more details on the Olympic Cards share price and the WOL 3D INDIA LTD. share price.
Moving on to shareholding structures...
The promoters of Olympic Cards hold a 60.8% stake in the company. In case of WOL 3D INDIA LTD. the stake stands at 65.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Olympic Cards and the shareholding pattern of WOL 3D INDIA LTD..
Finally, a word on dividends...
In the most recent financial year, Olympic Cards paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
WOL 3D INDIA LTD. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of Olympic Cards, and the dividend history of WOL 3D INDIA LTD..
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.