ODYSSEY CORP | POWERGRID INVIT | ODYSSEY CORP/ POWERGRID INVIT |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 60.3 | - | - | View Chart |
P/BV | x | 2.4 | 1.0 | 232.4% | View Chart |
Dividend Yield | % | 0.0 | 13.9 | - |
ODYSSEY CORP POWERGRID INVIT |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ODYSSEY CORP Mar-24 |
POWERGRID INVIT Mar-24 |
ODYSSEY CORP/ POWERGRID INVIT |
5-Yr Chart Click to enlarge
|
||
High | Rs | 13 | 128 | 9.8% | |
Low | Rs | 5 | 91 | 5.7% | |
Sales per share (Unadj.) | Rs | 8.3 | 13.9 | 59.5% | |
Earnings per share (Unadj.) | Rs | 0.9 | 10.8 | 8.6% | |
Cash flow per share (Unadj.) | Rs | 1.0 | 11.5 | 8.6% | |
Dividends per share (Unadj.) | Rs | 0 | 12.00 | 0.0% | |
Avg Dividend yield | % | 0 | 11.0 | 0.0% | |
Book value per share (Unadj.) | Rs | 22.9 | 82.9 | 27.6% | |
Shares outstanding (eoy) | m | 39.39 | 910.00 | 4.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.1 | 7.9 | 13.6% | |
Avg P/E ratio | x | 9.5 | 10.1 | 93.7% | |
P/CF ratio (eoy) | x | 9.0 | 9.5 | 94.1% | |
Price / Book Value ratio | x | 0.4 | 1.3 | 29.3% | |
Dividend payout | % | 0 | 111.2 | 0.0% | |
Avg Mkt Cap | Rs m | 349 | 99,572 | 0.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 6 | 10 | 56.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 326 | 12,653 | 2.6% | |
Other income | Rs m | 39 | 374 | 10.5% | |
Total revenues | Rs m | 365 | 13,027 | 2.8% | |
Gross profit | Rs m | 0 | 11,660 | 0.0% | |
Depreciation | Rs m | 2 | 613 | 0.4% | |
Interest | Rs m | 0 | 469 | 0.1% | |
Profit before tax | Rs m | 37 | 10,953 | 0.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 1,135 | 0.0% | |
Profit after tax | Rs m | 37 | 9,817 | 0.4% | |
Gross profit margin | % | 0.1 | 92.2 | 0.1% | |
Effective tax rate | % | 1.2 | 10.4 | 11.8% | |
Net profit margin | % | 11.2 | 77.6 | 14.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 547 | 10,641 | 5.1% | |
Current liabilities | Rs m | 4 | 2,073 | 0.2% | |
Net working cap to sales | % | 166.7 | 67.7 | 246.2% | |
Current ratio | x | 142.6 | 5.1 | 2,778.1% | |
Inventory Days | Days | 390 | 66 | 590.7% | |
Debtors Days | Days | 81 | 78 | 104.5% | |
Net fixed assets | Rs m | 388 | 92,780 | 0.4% | |
Share capital | Rs m | 197 | 91,000 | 0.2% | |
"Free" reserves | Rs m | 705 | -15,588 | -4.5% | |
Net worth | Rs m | 902 | 75,412 | 1.2% | |
Long term debt | Rs m | 0 | 5,664 | 0.0% | |
Total assets | Rs m | 935 | 103,420 | 0.9% | |
Interest coverage | x | 155.8 | 24.4 | 639.2% | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 0.3 | 0.1 | 285.0% | |
Return on assets | % | 3.9 | 9.9 | 39.7% | |
Return on equity | % | 4.1 | 13.0 | 31.3% | |
Return on capital | % | 4.1 | 14.1 | 29.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 54 | 12,300 | 0.4% | |
From Investments | Rs m | -44 | 102 | -42.8% | |
From Financial Activity | Rs m | -4 | -11,819 | 0.0% | |
Net Cashflow | Rs m | 7 | 583 | 1.2% |
Indian Promoters | % | 46.3 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.3 | 0.0 | - | |
FIIs | % | 0.3 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 53.7 | 0.0 | - | |
Shareholders | 5,597 | 0 | - | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ODYSSEY CORP With: BAJAJ FINSERV BF INVESTMENT IIFL FINANCE JM FINANCIAL RELIGARE ENT
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ODYSSEY CORP | POWERGRID INVIT |
---|---|---|
1-Day | -1.98% | -0.28% |
1-Month | -3.29% | -2.75% |
1-Year | 264.25% | -10.64% |
3-Year CAGR | 59.44% | -10.10% |
5-Year CAGR | 80.52% | -3.43% |
* Compound Annual Growth Rate
Here are more details on the ODYSSEY CORP share price and the POWERGRID INVIT share price.
Moving on to shareholding structures...
The promoters of ODYSSEY CORP hold a 46.3% stake in the company. In case of POWERGRID INVIT the stake stands at 0.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ODYSSEY CORP and the shareholding pattern of POWERGRID INVIT.
Finally, a word on dividends...
In the most recent financial year, ODYSSEY CORP paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
POWERGRID INVIT paid Rs 12.0, and its dividend payout ratio stood at 111.2%.
You may visit here to review the dividend history of ODYSSEY CORP, and the dividend history of POWERGRID INVIT.
For a sector overview, read our finance sector report.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.