Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DALMIA BHARAT vs PANYAM CEMENT - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DALMIA BHARAT PANYAM CEMENT DALMIA BHARAT/
PANYAM CEMENT
 
P/E (TTM) x 43.5 -1.6 - View Chart
P/BV x 2.1 - - View Chart
Dividend Yield % 0.5 0.0 -  

Financials

 DALMIA BHARAT   PANYAM CEMENT
EQUITY SHARE DATA
    DALMIA BHARAT
Mar-24
PANYAM CEMENT
Mar-23
DALMIA BHARAT/
PANYAM CEMENT
5-Yr Chart
Click to enlarge
High Rs2,429NA-   
Low Rs1,805NA-   
Sales per share (Unadj.) Rs783.348.5 1,616.7%  
Earnings per share (Unadj.) Rs45.5-74.6 -61.0%  
Cash flow per share (Unadj.) Rs125.4-69.1 -181.5%  
Dividends per share (Unadj.) Rs9.000-  
Avg Dividend yield %0.40- 
Book value per share (Unadj.) Rs874.2-142.5 -613.6%  
Shares outstanding (eoy) m187.558.02 2,338.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.70-   
Avg P/E ratio x46.50-  
P/CF ratio (eoy) x16.90-  
Price / Book Value ratio x2.40-  
Dividend payout %19.80-   
Avg Mkt Cap Rs m397,0240-   
No. of employees `000NANA-   
Total wages/salary Rs m8,71040 21,873.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m146,910389 37,806.9%  
Other income Rs m3,1902 130,204.1%   
Total revenues Rs m150,100391 38,385.8%   
Gross profit Rs m26,350-556 -4,738.3%  
Depreciation Rs m14,98044 33,761.6%   
Interest Rs m3,8601 756,862.7%   
Profit before tax Rs m10,700-599 -1,787.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,1600-   
Profit after tax Rs m8,540-599 -1,426.8%  
Gross profit margin %17.9-143.1 -12.5%  
Effective tax rate %20.20-   
Net profit margin %5.8-154.0 -3.8%  
BALANCE SHEET DATA
Current assets Rs m78,300392 19,995.9%   
Current liabilities Rs m44,7402,644 1,692.0%   
Net working cap to sales %22.8-579.7 -3.9%  
Current ratio x1.80.1 1,181.8%  
Inventory Days Days13931 449.0%  
Debtors Days Days2129 1.6%  
Net fixed assets Rs m198,5601,113 17,833.7%   
Share capital Rs m38080 473.8%   
"Free" reserves Rs m163,580-1,223 -13,376.4%   
Net worth Rs m163,960-1,143 -14,348.7%   
Long term debt Rs m44,3100-   
Total assets Rs m277,1201,505 18,413.7%  
Interest coverage x3.8-1,172.6 -0.3%   
Debt to equity ratio x0.30-  
Sales to assets ratio x0.50.3 205.3%   
Return on assets %4.5-39.7 -11.3%  
Return on equity %5.252.4 9.9%  
Return on capital %7.052.3 13.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m00-   
Net fx Rs m00-   
CASH FLOW
From Operations Rs m26,350-343 -7,676.8%  
From Investments Rs m-27,500-677 4,059.6%  
From Financial Activity Rs m2,220974 227.8%  
Net Cashflow Rs m1,070-46 -2,313.5%  

Share Holding

Indian Promoters % 55.8 95.0 58.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 23.7 0.1 33,785.7%  
FIIs % 8.9 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 44.2 5.0 883.2%  
Shareholders   94,161 7,736 1,217.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DALMIA BHARAT With:   AMBUJA CEMENT    ULTRATECH CEMENT    SHREE CEMENT    HEIDELBERG CEMENT    NUVOCO VISTAS    


More on DALMIA BHARAT vs PANYAM CEMENT

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

DALMIA BHARAT vs PANYAM CEMENT Share Price Performance

Period DALMIA BHARAT PANYAM CEMENT
1-Day 2.03% -1.98%
1-Month 0.29% -0.32%
1-Year -16.18% 178.02%
3-Year CAGR -2.40% 126.97%
5-Year CAGR 15.83% 63.52%

* Compound Annual Growth Rate

Here are more details on the DALMIA BHARAT share price and the PANYAM CEMENT share price.

Moving on to shareholding structures...

The promoters of DALMIA BHARAT hold a 55.8% stake in the company. In case of PANYAM CEMENT the stake stands at 95.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DALMIA BHARAT and the shareholding pattern of PANYAM CEMENT.

Finally, a word on dividends...

In the most recent financial year, DALMIA BHARAT paid a dividend of Rs 9.0 per share. This amounted to a Dividend Payout ratio of 19.8%.

PANYAM CEMENT paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of DALMIA BHARAT, and the dividend history of PANYAM CEMENT.

For a sector overview, read our cement sector report.



Today's Market

Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising(Closing)

After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.