DALMIA BHARAT | N C L IND. | DALMIA BHARAT/ N C L IND. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 43.5 | 15.3 | 283.7% | View Chart |
P/BV | x | 2.1 | 1.2 | 179.4% | View Chart |
Dividend Yield | % | 0.5 | 1.8 | 26.9% |
DALMIA BHARAT N C L IND. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DALMIA BHARAT Mar-24 |
N C L IND. Mar-24 |
DALMIA BHARAT/ N C L IND. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,429 | 258 | 940.5% | |
Low | Rs | 1,805 | 174 | 1,039.4% | |
Sales per share (Unadj.) | Rs | 783.3 | 515.6 | 151.9% | |
Earnings per share (Unadj.) | Rs | 45.5 | 20.6 | 220.9% | |
Cash flow per share (Unadj.) | Rs | 125.4 | 33.0 | 380.0% | |
Dividends per share (Unadj.) | Rs | 9.00 | 4.00 | 225.0% | |
Avg Dividend yield | % | 0.4 | 1.9 | 23.0% | |
Book value per share (Unadj.) | Rs | 874.2 | 187.7 | 465.7% | |
Shares outstanding (eoy) | m | 187.55 | 45.23 | 414.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.7 | 0.4 | 645.2% | |
Avg P/E ratio | x | 46.5 | 10.5 | 443.7% | |
P/CF ratio (eoy) | x | 16.9 | 6.5 | 258.0% | |
Price / Book Value ratio | x | 2.4 | 1.2 | 210.5% | |
Dividend payout | % | 19.8 | 19.4 | 101.8% | |
Avg Mkt Cap | Rs m | 397,024 | 9,768 | 4,064.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 8,710 | 661 | 1,316.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 146,910 | 23,320 | 630.0% | |
Other income | Rs m | 3,190 | 265 | 1,206.0% | |
Total revenues | Rs m | 150,100 | 23,584 | 636.4% | |
Gross profit | Rs m | 26,350 | 2,004 | 1,314.8% | |
Depreciation | Rs m | 14,980 | 561 | 2,671.9% | |
Interest | Rs m | 3,860 | 241 | 1,599.0% | |
Profit before tax | Rs m | 10,700 | 1,467 | 729.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2,160 | 534 | 404.1% | |
Profit after tax | Rs m | 8,540 | 932 | 916.1% | |
Gross profit margin | % | 17.9 | 8.6 | 208.7% | |
Effective tax rate | % | 20.2 | 36.4 | 55.4% | |
Net profit margin | % | 5.8 | 4.0 | 145.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 78,300 | 4,764 | 1,643.6% | |
Current liabilities | Rs m | 44,740 | 3,630 | 1,232.5% | |
Net working cap to sales | % | 22.8 | 4.9 | 469.7% | |
Current ratio | x | 1.8 | 1.3 | 133.3% | |
Inventory Days | Days | 139 | 9 | 1,555.6% | |
Debtors Days | Days | 2 | 223 | 0.9% | |
Net fixed assets | Rs m | 198,560 | 10,960 | 1,811.7% | |
Share capital | Rs m | 380 | 452 | 84.0% | |
"Free" reserves | Rs m | 163,580 | 8,039 | 2,034.9% | |
Net worth | Rs m | 163,960 | 8,491 | 1,931.0% | |
Long term debt | Rs m | 44,310 | 1,459 | 3,036.6% | |
Total assets | Rs m | 277,120 | 15,724 | 1,762.4% | |
Interest coverage | x | 3.8 | 7.1 | 53.3% | |
Debt to equity ratio | x | 0.3 | 0.2 | 157.3% | |
Sales to assets ratio | x | 0.5 | 1.5 | 35.7% | |
Return on assets | % | 4.5 | 7.5 | 60.0% | |
Return on equity | % | 5.2 | 11.0 | 47.4% | |
Return on capital | % | 7.0 | 17.2 | 40.7% | |
Exports to sales | % | 0 | 0.1 | 0.0% | |
Imports to sales | % | 0 | 0.3 | 0.0% | |
Exports (fob) | Rs m | NA | 15 | 0.0% | |
Imports (cif) | Rs m | NA | 61 | 0.0% | |
Fx inflow | Rs m | 0 | 15 | 0.0% | |
Fx outflow | Rs m | 0 | 73 | 0.4% | |
Net fx | Rs m | 0 | -58 | 0.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 26,350 | 1,828 | 1,441.3% | |
From Investments | Rs m | -27,500 | -591 | 4,653.7% | |
From Financial Activity | Rs m | 2,220 | -1,103 | -201.2% | |
Net Cashflow | Rs m | 1,070 | 134 | 798.2% |
Indian Promoters | % | 55.8 | 42.1 | 132.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 23.7 | 5.4 | 439.6% | |
FIIs | % | 8.9 | 5.3 | 167.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 44.2 | 57.9 | 76.2% | |
Shareholders | 94,161 | 58,855 | 160.0% | ||
Pledged promoter(s) holding | % | 0.0 | 18.4 | - |
Compare DALMIA BHARAT With: AMBUJA CEMENT ULTRATECH CEMENT SHREE CEMENT HEIDELBERG CEMENT NUVOCO VISTAS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DALMIA BHARAT | N C L IND. |
---|---|---|
1-Day | 2.03% | 1.76% |
1-Month | 0.29% | 11.06% |
1-Year | -16.18% | 0.91% |
3-Year CAGR | -2.40% | -0.51% |
5-Year CAGR | 15.83% | 22.59% |
* Compound Annual Growth Rate
Here are more details on the DALMIA BHARAT share price and the N C L IND. share price.
Moving on to shareholding structures...
The promoters of DALMIA BHARAT hold a 55.8% stake in the company. In case of N C L IND. the stake stands at 42.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DALMIA BHARAT and the shareholding pattern of N C L IND..
Finally, a word on dividends...
In the most recent financial year, DALMIA BHARAT paid a dividend of Rs 9.0 per share. This amounted to a Dividend Payout ratio of 19.8%.
N C L IND. paid Rs 4.0, and its dividend payout ratio stood at 19.4%.
You may visit here to review the dividend history of DALMIA BHARAT, and the dividend history of N C L IND..
For a sector overview, read our cement sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.