Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NLC INDIA vs NAVA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NLC INDIA NAVA NLC INDIA/
NAVA
 
P/E (TTM) x 18.9 9.0 210.4% View Chart
P/BV x 2.2 1.9 112.6% View Chart
Dividend Yield % 1.1 0.4 266.1%  

Financials

 NLC INDIA   NAVA
EQUITY SHARE DATA
    NLC INDIA
Mar-24
NAVA
Mar-24
NLC INDIA/
NAVA
5-Yr Chart
Click to enlarge
High Rs294540 54.4%   
Low Rs76218 34.7%   
Sales per share (Unadj.) Rs93.7263.1 35.6%  
Earnings per share (Unadj.) Rs13.586.5 15.6%  
Cash flow per share (Unadj.) Rs26.6108.5 24.5%  
Dividends per share (Unadj.) Rs3.004.00 75.0%  
Avg Dividend yield %1.61.1 154.0%  
Book value per share (Unadj.) Rs119.2476.1 25.0%  
Shares outstanding (eoy) m1,386.64145.10 955.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.01.4 136.7%   
Avg P/E ratio x13.74.4 312.9%  
P/CF ratio (eoy) x6.93.5 198.4%  
Price / Book Value ratio x1.50.8 194.5%  
Dividend payout %22.34.6 481.8%   
Avg Mkt Cap Rs m255,98054,997 465.4%   
No. of employees `000NANA-   
Total wages/salary Rs m27,0762,251 1,203.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m129,99038,181 340.5%  
Other income Rs m9,4743,315 285.8%   
Total revenues Rs m139,46441,496 336.1%   
Gross profit Rs m46,08416,402 281.0%  
Depreciation Rs m18,2493,187 572.6%   
Interest Rs m8,4932,746 309.3%   
Profit before tax Rs m28,81613,783 209.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m10,1431,230 824.4%   
Profit after tax Rs m18,67312,553 148.8%  
Gross profit margin %35.543.0 82.5%  
Effective tax rate %35.28.9 394.3%   
Net profit margin %14.432.9 43.7%  
BALANCE SHEET DATA
Current assets Rs m116,29234,184 340.2%   
Current liabilities Rs m115,1516,821 1,688.2%   
Net working cap to sales %0.971.7 1.2%  
Current ratio x1.05.0 20.2%  
Inventory Days Days76105 71.8%  
Debtors Days Days111,690 0.6%  
Net fixed assets Rs m438,14762,326 703.0%   
Share capital Rs m13,866290 4,776.1%   
"Free" reserves Rs m151,44468,797 220.1%   
Net worth Rs m165,31169,088 239.3%   
Long term debt Rs m192,2573,050 6,303.5%   
Total assets Rs m554,91496,684 573.9%  
Interest coverage x4.46.0 73.0%   
Debt to equity ratio x1.20 2,634.4%  
Sales to assets ratio x0.20.4 59.3%   
Return on assets %4.915.8 30.9%  
Return on equity %11.318.2 62.2%  
Return on capital %10.422.9 45.5%  
Exports to sales %07.2 0.0%   
Imports to sales %05.0 0.0%   
Exports (fob) Rs mNA2,731 0.0%   
Imports (cif) Rs mNA1,922 0.0%   
Fx inflow Rs m04,825 0.0%   
Fx outflow Rs m3342,028 16.5%   
Net fx Rs m-3342,796 -11.9%   
CASH FLOW
From Operations Rs m56,23731,735 177.2%  
From Investments Rs m-31,513-2,401 1,312.3%  
From Financial Activity Rs m-19,851-30,659 64.7%  
Net Cashflow Rs m4,874-1,289 -378.1%  

Share Holding

Indian Promoters % 72.2 48.9 147.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 21.1 11.2 188.9%  
FIIs % 2.5 11.0 23.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 27.8 51.2 54.3%  
Shareholders   343,411 56,246 610.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NLC INDIA With:   ADANI POWER    TATA POWER    ADANI GREEN ENERGY     POWER GRID    NTPC    


More on NLC India vs NAVA BHARAT VENTURES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

NLC India vs NAVA BHARAT VENTURES Share Price Performance

Period NLC India NAVA BHARAT VENTURES S&P BSE POWER
1-Day 3.34% -0.79% 1.06%
1-Month 8.71% 0.57% -8.66%
1-Year 59.09% 144.43% 54.45%
3-Year CAGR 61.02% 102.34% 27.64%
5-Year CAGR 36.77% 71.03% 30.49%

* Compound Annual Growth Rate

Here are more details on the NLC India share price and the NAVA BHARAT VENTURES share price.

Moving on to shareholding structures...

The promoters of NLC India hold a 72.2% stake in the company. In case of NAVA BHARAT VENTURES the stake stands at 48.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of NLC India and the shareholding pattern of NAVA BHARAT VENTURES.

Finally, a word on dividends...

In the most recent financial year, NLC India paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 22.3%.

NAVA BHARAT VENTURES paid Rs 4.0, and its dividend payout ratio stood at 4.6%.

You may visit here to review the dividend history of NLC India, and the dividend history of NAVA BHARAT VENTURES.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising(Closing)

After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.