NESCO | T & I GLOBAL | NESCO/ T & I GLOBAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 18.6 | 18.3 | 101.3% | View Chart |
P/BV | x | 3.0 | 1.2 | 252.2% | View Chart |
Dividend Yield | % | 0.6 | 0.0 | - |
NESCO T & I GLOBAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
NESCO Mar-24 |
T & I GLOBAL Mar-24 |
NESCO/ T & I GLOBAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 934 | 352 | 265.0% | |
Low | Rs | 520 | 93 | 558.4% | |
Sales per share (Unadj.) | Rs | 96.3 | 361.9 | 26.6% | |
Earnings per share (Unadj.) | Rs | 51.5 | 19.6 | 262.6% | |
Cash flow per share (Unadj.) | Rs | 59.2 | 21.8 | 271.5% | |
Dividends per share (Unadj.) | Rs | 6.00 | 0 | - | |
Avg Dividend yield | % | 0.8 | 0 | - | |
Book value per share (Unadj.) | Rs | 325.9 | 165.1 | 197.4% | |
Shares outstanding (eoy) | m | 70.46 | 5.07 | 1,389.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 7.6 | 0.6 | 1,227.8% | |
Avg P/E ratio | x | 14.1 | 11.4 | 124.3% | |
P/CF ratio (eoy) | x | 12.3 | 10.2 | 120.3% | |
Price / Book Value ratio | x | 2.2 | 1.3 | 165.4% | |
Dividend payout | % | 11.7 | 0 | - | |
Avg Mkt Cap | Rs m | 51,237 | 1,129 | 4,537.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 277 | 83 | 332.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 6,782 | 1,835 | 369.6% | |
Other income | Rs m | 1,081 | 30 | 3,552.5% | |
Total revenues | Rs m | 7,863 | 1,865 | 421.5% | |
Gross profit | Rs m | 4,231 | 122 | 3,478.6% | |
Depreciation | Rs m | 542 | 11 | 4,866.6% | |
Interest | Rs m | 141 | 3 | 5,244.4% | |
Profit before tax | Rs m | 4,630 | 138 | 3,348.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,002 | 39 | 2,578.5% | |
Profit after tax | Rs m | 3,628 | 99 | 3,650.1% | |
Gross profit margin | % | 62.4 | 6.6 | 941.2% | |
Effective tax rate | % | 21.6 | 28.1 | 77.0% | |
Net profit margin | % | 53.5 | 5.4 | 987.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 4,690 | 892 | 525.9% | |
Current liabilities | Rs m | 1,503 | 347 | 432.7% | |
Net working cap to sales | % | 47.0 | 29.7 | 158.4% | |
Current ratio | x | 3.1 | 2.6 | 121.6% | |
Inventory Days | Days | 857 | 19 | 4,621.2% | |
Debtors Days | Days | 65 | 1,345 | 4.9% | |
Net fixed assets | Rs m | 21,813 | 290 | 7,517.1% | |
Share capital | Rs m | 141 | 51 | 278.1% | |
"Free" reserves | Rs m | 22,824 | 787 | 2,901.9% | |
Net worth | Rs m | 22,965 | 837 | 2,743.1% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 26,503 | 1,182 | 2,242.2% | |
Interest coverage | x | 33.9 | 52.6 | 64.5% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.3 | 1.6 | 16.5% | |
Return on assets | % | 14.2 | 8.6 | 164.7% | |
Return on equity | % | 15.8 | 11.9 | 133.1% | |
Return on capital | % | 20.8 | 16.8 | 123.4% | |
Exports to sales | % | 0 | 44.1 | 0.0% | |
Imports to sales | % | 0.2 | 1.3 | 18.9% | |
Exports (fob) | Rs m | NA | 808 | 0.0% | |
Imports (cif) | Rs m | 17 | 24 | 69.7% | |
Fx inflow | Rs m | 23 | 808 | 2.9% | |
Fx outflow | Rs m | 17 | 88 | 18.8% | |
Net fx | Rs m | 6 | 720 | 0.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 3,755 | -243 | -1,546.7% | |
From Investments | Rs m | -3,328 | 206 | -1,613.1% | |
From Financial Activity | Rs m | -325 | NA | - | |
Net Cashflow | Rs m | 102 | -36 | -279.5% |
Indian Promoters | % | 62.2 | 53.3 | 116.7% | |
Foreign collaborators | % | 6.4 | 0.0 | - | |
Indian inst/Mut Fund | % | 8.0 | 0.0 | - | |
FIIs | % | 4.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.5 | 46.7 | 67.4% | |
Shareholders | 44,222 | 6,607 | 669.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare NESCO With: BHARAT ELECTRONICS PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS GMM PFAUDLER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Nesco | T & I GLOBAL | S&P BSE REALTY |
---|---|---|---|
1-Day | -0.57% | 1.43% | 2.92% |
1-Month | 10.13% | 1.09% | 0.70% |
1-Year | 23.59% | -41.29% | 42.96% |
3-Year CAGR | 17.83% | 21.42% | 25.74% |
5-Year CAGR | 9.82% | 21.69% | 30.00% |
* Compound Annual Growth Rate
Here are more details on the Nesco share price and the T & I GLOBAL share price.
Moving on to shareholding structures...
The promoters of Nesco hold a 68.5% stake in the company. In case of T & I GLOBAL the stake stands at 53.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Nesco and the shareholding pattern of T & I GLOBAL.
Finally, a word on dividends...
In the most recent financial year, Nesco paid a dividend of Rs 6.0 per share. This amounted to a Dividend Payout ratio of 11.7%.
T & I GLOBAL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of Nesco, and the dividend history of T & I GLOBAL.
Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.