NESCO | FORBES & CO.. | NESCO/ FORBES & CO.. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 18.6 | 24.1 | 76.9% | View Chart |
P/BV | x | 3.0 | 8.2 | 37.2% | View Chart |
Dividend Yield | % | 0.6 | 0.0 | - |
NESCO FORBES & CO.. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
NESCO Mar-24 |
FORBES & CO.. Mar-24 |
NESCO/ FORBES & CO.. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 934 | 1,399 | 66.8% | |
Low | Rs | 520 | 383 | 135.8% | |
Sales per share (Unadj.) | Rs | 96.3 | 97.6 | 98.6% | |
Earnings per share (Unadj.) | Rs | 51.5 | 14.7 | 350.9% | |
Cash flow per share (Unadj.) | Rs | 59.2 | 15.9 | 371.0% | |
Dividends per share (Unadj.) | Rs | 6.00 | 0 | - | |
Avg Dividend yield | % | 0.8 | 0 | - | |
Book value per share (Unadj.) | Rs | 325.9 | 60.9 | 535.4% | |
Shares outstanding (eoy) | m | 70.46 | 12.90 | 546.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 7.6 | 9.1 | 82.7% | |
Avg P/E ratio | x | 14.1 | 60.7 | 23.3% | |
P/CF ratio (eoy) | x | 12.3 | 55.9 | 22.0% | |
Price / Book Value ratio | x | 2.2 | 14.6 | 15.2% | |
Dividend payout | % | 11.7 | 0 | - | |
Avg Mkt Cap | Rs m | 51,237 | 11,495 | 445.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 277 | 150 | 184.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 6,782 | 1,259 | 538.7% | |
Other income | Rs m | 1,081 | 252 | 428.2% | |
Total revenues | Rs m | 7,863 | 1,511 | 520.2% | |
Gross profit | Rs m | 4,231 | -6 | -69,709.9% | |
Depreciation | Rs m | 542 | 16 | 3,292.7% | |
Interest | Rs m | 141 | 16 | 876.2% | |
Profit before tax | Rs m | 4,630 | 214 | 2,165.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,002 | 24 | 4,091.5% | |
Profit after tax | Rs m | 3,628 | 189 | 1,916.5% | |
Gross profit margin | % | 62.4 | -0.5 | -12,932.1% | |
Effective tax rate | % | 21.6 | 11.5 | 188.9% | |
Net profit margin | % | 53.5 | 15.0 | 355.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 4,690 | 2,289 | 204.9% | |
Current liabilities | Rs m | 1,503 | 2,633 | 57.1% | |
Net working cap to sales | % | 47.0 | -27.4 | -171.8% | |
Current ratio | x | 3.1 | 0.9 | 359.1% | |
Inventory Days | Days | 857 | 533 | 160.6% | |
Debtors Days | Days | 65 | 286 | 22.9% | |
Net fixed assets | Rs m | 21,813 | 1,771 | 1,231.8% | |
Share capital | Rs m | 141 | 129 | 109.2% | |
"Free" reserves | Rs m | 22,824 | 656 | 3,477.6% | |
Net worth | Rs m | 22,965 | 785 | 2,924.4% | |
Long term debt | Rs m | 0 | 618 | 0.0% | |
Total assets | Rs m | 26,503 | 4,060 | 652.8% | |
Interest coverage | x | 33.9 | 14.3 | 236.9% | |
Debt to equity ratio | x | 0 | 0.8 | 0.0% | |
Sales to assets ratio | x | 0.3 | 0.3 | 82.5% | |
Return on assets | % | 14.2 | 5.1 | 281.1% | |
Return on equity | % | 15.8 | 24.1 | 65.5% | |
Return on capital | % | 20.8 | 16.4 | 126.8% | |
Exports to sales | % | 0 | 0.3 | 0.0% | |
Imports to sales | % | 0.2 | 11.0 | 2.2% | |
Exports (fob) | Rs m | NA | 4 | 0.0% | |
Imports (cif) | Rs m | 17 | 138 | 12.0% | |
Fx inflow | Rs m | 23 | 4 | 620.1% | |
Fx outflow | Rs m | 17 | 150 | 11.1% | |
Net fx | Rs m | 6 | -147 | -4.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 3,755 | -201 | -1,871.9% | |
From Investments | Rs m | -3,328 | 78 | -4,241.6% | |
From Financial Activity | Rs m | -325 | -65 | 503.2% | |
Net Cashflow | Rs m | 102 | -259 | -39.4% |
Indian Promoters | % | 62.2 | 73.9 | 84.2% | |
Foreign collaborators | % | 6.4 | 0.0 | - | |
Indian inst/Mut Fund | % | 8.0 | 12.3 | 65.3% | |
FIIs | % | 4.0 | 11.3 | 35.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.5 | 26.2 | 120.3% | |
Shareholders | 44,222 | 12,852 | 344.1% | ||
Pledged promoter(s) holding | % | 0.0 | 98.3 | - |
Compare NESCO With: BHARAT ELECTRONICS PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS GMM PFAUDLER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Nesco | FORBES & CO.. | S&P BSE REALTY |
---|---|---|---|
1-Day | -0.57% | -3.84% | 2.92% |
1-Month | 10.13% | -29.14% | 0.70% |
1-Year | 23.59% | -35.85% | 42.96% |
3-Year CAGR | 17.83% | -54.27% | 25.74% |
5-Year CAGR | 9.82% | -24.91% | 30.00% |
* Compound Annual Growth Rate
Here are more details on the Nesco share price and the FORBES & CO.. share price.
Moving on to shareholding structures...
The promoters of Nesco hold a 68.5% stake in the company. In case of FORBES & CO.. the stake stands at 73.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Nesco and the shareholding pattern of FORBES & CO...
Finally, a word on dividends...
In the most recent financial year, Nesco paid a dividend of Rs 6.0 per share. This amounted to a Dividend Payout ratio of 11.7%.
FORBES & CO.. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of Nesco, and the dividend history of FORBES & CO...
Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.