Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NOVARTIS vs VIVANZA BIOSCIENCES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NOVARTIS VIVANZA BIOSCIENCES NOVARTIS/
VIVANZA BIOSCIENCES
 
P/E (TTM) x 28.9 219.7 13.2% View Chart
P/BV x 3.4 3.4 100.8% View Chart
Dividend Yield % 2.4 0.0 -  

Financials

 NOVARTIS   VIVANZA BIOSCIENCES
EQUITY SHARE DATA
    NOVARTIS
Mar-24
VIVANZA BIOSCIENCES
Mar-24
NOVARTIS/
VIVANZA BIOSCIENCES
5-Yr Chart
Click to enlarge
High Rs1,22418 6,853.3%   
Low Rs5616 9,843.0%   
Sales per share (Unadj.) Rs135.77.0 1,950.2%  
Earnings per share (Unadj.) Rs34.50.1 25,231.3%  
Cash flow per share (Unadj.) Rs35.60.1 25,446.1%  
Dividends per share (Unadj.) Rs25.000-  
Avg Dividend yield %2.80-  
Book value per share (Unadj.) Rs301.71.2 26,017.1%  
Shares outstanding (eoy) m24.6940.00 61.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x6.61.7 388.5%   
Avg P/E ratio x25.986.1 30.0%  
P/CF ratio (eoy) x25.184.2 29.8%  
Price / Book Value ratio x3.010.2 29.1%  
Dividend payout %72.50-   
Avg Mkt Cap Rs m22,037471 4,676.8%   
No. of employees `000NANA-   
Total wages/salary Rs m2305 5,090.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m3,351278 1,203.8%  
Other income Rs m6171 114,222.2%   
Total revenues Rs m3,968279 1,422.6%   
Gross profit Rs m65311 6,087.7%  
Depreciation Rs m260 21,750.0%   
Interest Rs m154 355.6%   
Profit before tax Rs m1,2287 17,674.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3771 25,439.2%   
Profit after tax Rs m8525 15,574.0%  
Gross profit margin %19.53.9 505.7%  
Effective tax rate %30.621.3 144.0%   
Net profit margin %25.42.0 1,293.1%  
BALANCE SHEET DATA
Current assets Rs m9,419157 5,983.7%   
Current liabilities Rs m3,998122 3,282.4%   
Net working cap to sales %161.812.8 1,265.0%  
Current ratio x2.41.3 182.3%  
Inventory Days Days99419 5,342.5%  
Debtors Days Days451,513 3.0%  
Net fixed assets Rs m9,19038 24,448.3%   
Share capital Rs m12340 308.5%   
"Free" reserves Rs m7,3256 114,808.8%   
Net worth Rs m7,44846 16,059.1%   
Long term debt Rs m027 0.0%   
Total assets Rs m18,609195 9,543.6%  
Interest coverage x83.42.7 3,138.5%   
Debt to equity ratio x00.6 0.0%  
Sales to assets ratio x0.21.4 12.6%   
Return on assets %4.75.0 94.0%  
Return on equity %11.411.8 96.9%  
Return on capital %16.715.2 109.7%  
Exports to sales %0.70-   
Imports to sales %00-   
Exports (fob) Rs m24NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m240-   
Fx outflow Rs m8250-   
Net fx Rs m-8010-   
CASH FLOW
From Operations Rs m1,13420 5,547.9%  
From Investments Rs m331NA -87,184.2%  
From Financial Activity Rs m-1,210-20 6,110.6%  
Net Cashflow Rs m2550 98,230.8%  

Share Holding

Indian Promoters % 0.0 39.9 -  
Foreign collaborators % 70.7 0.0 -  
Indian inst/Mut Fund % 0.7 0.0 -  
FIIs % 0.2 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 29.3 60.1 48.8%  
Shareholders   39,596 16,701 237.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NOVARTIS With:   ADANI ENTERPRISES    REDINGTON    MMTC    SIRCA PAINTS INDIA    MSTC    


More on Novartis vs VIVANZA BIOSCIENCES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Novartis vs VIVANZA BIOSCIENCES Share Price Performance

Period Novartis VIVANZA BIOSCIENCES S&P BSE HEALTHCARE
1-Day -1.16% -4.88% 0.67%
1-Month -5.63% 5.41% -3.33%
1-Year 46.66% -50.82% 43.33%
3-Year CAGR 10.72% -40.97% 19.82%
5-Year CAGR 9.05% 21.21% 26.27%

* Compound Annual Growth Rate

Here are more details on the Novartis share price and the VIVANZA BIOSCIENCES share price.

Moving on to shareholding structures...

The promoters of Novartis hold a 70.7% stake in the company. In case of VIVANZA BIOSCIENCES the stake stands at 39.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Novartis and the shareholding pattern of VIVANZA BIOSCIENCES.

Finally, a word on dividends...

In the most recent financial year, Novartis paid a dividend of Rs 25.0 per share. This amounted to a Dividend Payout ratio of 72.5%.

VIVANZA BIOSCIENCES paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Novartis, and the dividend history of VIVANZA BIOSCIENCES.

For a sector overview, read our pharmaceuticals sector report.



Today's Market

Sensex Today Ends 239 Points Higher | Nifty Above 23,500 | HDFC Bank & Tech Mahindra Top Gainers Sensex Today Ends 239 Points Higher | Nifty Above 23,500 | HDFC Bank & Tech Mahindra Top Gainers(Closing)

On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.