NOVARTIS | TARRIF CINE | NOVARTIS/ TARRIF CINE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 29.0 | 0.2 | 16,071.6% | View Chart |
P/BV | x | 3.4 | 0.0 | 19,350.6% | View Chart |
Dividend Yield | % | 2.4 | 0.0 | - |
NOVARTIS TARRIF CINE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
NOVARTIS Mar-24 |
TARRIF CINE Mar-23 |
NOVARTIS/ TARRIF CINE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,224 | 14 | 8,888.9% | |
Low | Rs | 561 | 13 | 4,276.3% | |
Sales per share (Unadj.) | Rs | 135.7 | 3,049.8 | 4.4% | |
Earnings per share (Unadj.) | Rs | 34.5 | 34.2 | 100.8% | |
Cash flow per share (Unadj.) | Rs | 35.6 | 68.7 | 51.8% | |
Dividends per share (Unadj.) | Rs | 25.00 | 0 | - | |
Avg Dividend yield | % | 2.8 | 0 | - | |
Book value per share (Unadj.) | Rs | 301.7 | 783.6 | 38.5% | |
Shares outstanding (eoy) | m | 24.69 | 1.96 | 1,259.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 6.6 | 0 | 149,184.9% | |
Avg P/E ratio | x | 25.9 | 0.4 | 6,587.9% | |
P/CF ratio (eoy) | x | 25.1 | 0.2 | 12,826.1% | |
Price / Book Value ratio | x | 3.0 | 0 | 17,243.3% | |
Dividend payout | % | 72.5 | 0 | - | |
Avg Mkt Cap | Rs m | 22,037 | 26 | 83,624.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 230 | 195 | 117.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 3,351 | 5,978 | 56.1% | |
Other income | Rs m | 617 | 29 | 2,143.2% | |
Total revenues | Rs m | 3,968 | 6,006 | 66.1% | |
Gross profit | Rs m | 653 | 238 | 273.8% | |
Depreciation | Rs m | 26 | 68 | 38.6% | |
Interest | Rs m | 15 | 99 | 15.0% | |
Profit before tax | Rs m | 1,228 | 100 | 1,223.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 377 | 33 | 1,131.7% | |
Profit after tax | Rs m | 852 | 67 | 1,269.4% | |
Gross profit margin | % | 19.5 | 4.0 | 488.5% | |
Effective tax rate | % | 30.6 | 33.1 | 92.5% | |
Net profit margin | % | 25.4 | 1.1 | 2,264.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 9,419 | 3,351 | 281.1% | |
Current liabilities | Rs m | 3,998 | 1,713 | 233.4% | |
Net working cap to sales | % | 161.8 | 27.4 | 590.6% | |
Current ratio | x | 2.4 | 2.0 | 120.5% | |
Inventory Days | Days | 994 | 39 | 2,577.6% | |
Debtors Days | Days | 45 | 610 | 7.4% | |
Net fixed assets | Rs m | 9,190 | 1,544 | 595.3% | |
Share capital | Rs m | 123 | 20 | 629.6% | |
"Free" reserves | Rs m | 7,325 | 1,516 | 483.1% | |
Net worth | Rs m | 7,448 | 1,536 | 485.0% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 18,609 | 4,894 | 380.2% | |
Interest coverage | x | 83.4 | 2.0 | 4,146.9% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.2 | 1.2 | 14.7% | |
Return on assets | % | 4.7 | 3.4 | 137.1% | |
Return on equity | % | 11.4 | 4.4 | 261.7% | |
Return on capital | % | 16.7 | 13.0 | 128.5% | |
Exports to sales | % | 0.7 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 24 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 24 | 0 | - | |
Fx outflow | Rs m | 825 | 0 | - | |
Net fx | Rs m | -801 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,134 | 118 | 964.1% | |
From Investments | Rs m | 331 | -41 | -801.4% | |
From Financial Activity | Rs m | -1,210 | -80 | 1,514.8% | |
Net Cashflow | Rs m | 255 | -4 | -7,114.2% |
Indian Promoters | % | 0.0 | 67.3 | - | |
Foreign collaborators | % | 70.7 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.7 | 0.0 | - | |
FIIs | % | 0.2 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 29.3 | 32.7 | 89.6% | |
Shareholders | 39,596 | 131 | 30,226.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare NOVARTIS With: ADANI ENTERPRISES MMTC REDINGTON SIRCA PAINTS INDIA MANOJ VAIBHAV GEMS JEWELLERS LTD.
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Novartis | TARIFF CINE | S&P BSE HEALTHCARE |
---|---|---|---|
1-Day | 0.14% | 0.00% | 1.23% |
1-Month | -1.38% | 0.00% | -0.24% |
1-Year | 47.84% | 10.16% | 43.62% |
3-Year CAGR | 10.82% | 9.73% | 20.35% |
5-Year CAGR | 8.88% | 5.73% | 26.24% |
* Compound Annual Growth Rate
Here are more details on the Novartis share price and the TARIFF CINE share price.
Moving on to shareholding structures...
The promoters of Novartis hold a 70.7% stake in the company. In case of TARIFF CINE the stake stands at 67.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Novartis and the shareholding pattern of TARIFF CINE.
Finally, a word on dividends...
In the most recent financial year, Novartis paid a dividend of Rs 25.0 per share. This amounted to a Dividend Payout ratio of 72.5%.
TARIFF CINE paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of Novartis, and the dividend history of TARIFF CINE.
For a sector overview, read our pharmaceuticals sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.