NUPUR RECYCLERS | A-1 ACID | NUPUR RECYCLERS / A-1 ACID |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 54.3 | 137.1 | 39.6% | View Chart |
P/BV | x | 9.7 | 8.9 | 109.4% | View Chart |
Dividend Yield | % | 0.0 | 0.4 | - |
NUPUR RECYCLERS A-1 ACID |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
NUPUR RECYCLERS Mar-23 |
A-1 ACID Mar-24 |
NUPUR RECYCLERS / A-1 ACID |
5-Yr Chart Click to enlarge
|
||
High | Rs | 368 | 440 | 83.5% | |
Low | Rs | 123 | 295 | 41.7% | |
Sales per share (Unadj.) | Rs | 40.8 | 179.3 | 22.8% | |
Earnings per share (Unadj.) | Rs | 3.3 | 1.3 | 255.5% | |
Cash flow per share (Unadj.) | Rs | 3.3 | 4.4 | 74.6% | |
Dividends per share (Unadj.) | Rs | 0 | 1.50 | 0.0% | |
Avg Dividend yield | % | 0 | 0.4 | 0.0% | |
Book value per share (Unadj.) | Rs | 16.0 | 41.5 | 38.5% | |
Shares outstanding (eoy) | m | 45.76 | 11.50 | 397.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 6.0 | 2.0 | 293.1% | |
Avg P/E ratio | x | 74.9 | 286.6 | 26.1% | |
P/CF ratio (eoy) | x | 74.6 | 83.4 | 89.4% | |
Price / Book Value ratio | x | 15.3 | 8.8 | 173.3% | |
Dividend payout | % | 0 | 117.0 | 0.0% | |
Avg Mkt Cap | Rs m | 11,223 | 4,225 | 265.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 10 | 15 | 66.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,868 | 2,061 | 90.6% | |
Other income | Rs m | 66 | 64 | 103.1% | |
Total revenues | Rs m | 1,934 | 2,125 | 91.0% | |
Gross profit | Rs m | 128 | 1 | 17,010.7% | |
Depreciation | Rs m | 1 | 36 | 1.7% | |
Interest | Rs m | 3 | 8 | 42.6% | |
Profit before tax | Rs m | 189 | 21 | 906.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 40 | 6 | 641.2% | |
Profit after tax | Rs m | 150 | 15 | 1,016.8% | |
Gross profit margin | % | 6.8 | 0 | 18,669.3% | |
Effective tax rate | % | 20.9 | 29.4 | 70.8% | |
Net profit margin | % | 8.0 | 0.7 | 1,121.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 737 | 432 | 170.6% | |
Current liabilities | Rs m | 76 | 124 | 61.1% | |
Net working cap to sales | % | 35.4 | 14.9 | 237.0% | |
Current ratio | x | 9.7 | 3.5 | 279.3% | |
Inventory Days | Days | 31 | 14 | 215.5% | |
Debtors Days | Days | 631 | 550 | 114.9% | |
Net fixed assets | Rs m | 159 | 210 | 75.9% | |
Share capital | Rs m | 458 | 115 | 397.9% | |
"Free" reserves | Rs m | 274 | 363 | 75.7% | |
Net worth | Rs m | 732 | 478 | 153.3% | |
Long term debt | Rs m | 0 | 27 | 0.0% | |
Total assets | Rs m | 897 | 642 | 139.7% | |
Interest coverage | x | 59.6 | 3.8 | 1,587.7% | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 2.1 | 3.2 | 64.9% | |
Return on assets | % | 17.1 | 3.5 | 491.1% | |
Return on equity | % | 20.5 | 3.1 | 663.5% | |
Return on capital | % | 26.3 | 5.6 | 466.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 42.9 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 801 | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 801 | 0 | - | |
Net fx | Rs m | -801 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -172 | 108 | -158.7% | |
From Investments | Rs m | -25 | -28 | 89.1% | |
From Financial Activity | Rs m | -23 | -58 | 39.9% | |
Net Cashflow | Rs m | -220 | 22 | -1,021.1% |
Indian Promoters | % | 72.5 | 70.0 | 103.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.3 | 2.9 | 10.3% | |
FIIs | % | 0.0 | 2.9 | 0.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 27.5 | 30.0 | 91.7% | |
Shareholders | 18,716 | 1,897 | 986.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare NUPUR RECYCLERS With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA MAMAEARTH HONASA CONSUMER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | NUPUR RECYCLERS | A-1 ACID | S&P BSE METAL |
---|---|---|---|
1-Day | 1.04% | 2.71% | 1.65% |
1-Month | -15.99% | 8.27% | -4.64% |
1-Year | 14.87% | -0.50% | 27.85% |
3-Year CAGR | 10.11% | 27.78% | 16.54% |
5-Year CAGR | 5.95% | 47.92% | 26.37% |
* Compound Annual Growth Rate
Here are more details on the NUPUR RECYCLERS share price and the A-1 ACID share price.
Moving on to shareholding structures...
The promoters of NUPUR RECYCLERS hold a 72.5% stake in the company. In case of A-1 ACID the stake stands at 70.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of NUPUR RECYCLERS and the shareholding pattern of A-1 ACID.
Finally, a word on dividends...
In the most recent financial year, NUPUR RECYCLERS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
A-1 ACID paid Rs 1.5, and its dividend payout ratio stood at 117.0%.
You may visit here to review the dividend history of NUPUR RECYCLERS , and the dividend history of A-1 ACID.
For a sector overview, read our steel sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.