Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NTPC vs RELIANCE INFRA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NTPC RELIANCE INFRA NTPC/
RELIANCE INFRA
 
P/E (TTM) x 19.8 3.0 665.8% View Chart
P/BV x 2.2 1.2 189.4% View Chart
Dividend Yield % 2.1 0.0 -  

Financials

 NTPC   RELIANCE INFRA
EQUITY SHARE DATA
    NTPC
Mar-24
RELIANCE INFRA
Mar-24
NTPC/
RELIANCE INFRA
5-Yr Chart
Click to enlarge
High Rs360288 125.1%   
Low Rs167131 126.8%   
Sales per share (Unadj.) Rs180.9575.7 31.4%  
Earnings per share (Unadj.) Rs22.0-16.3 -135.0%  
Cash flow per share (Unadj.) Rs38.721.6 178.9%  
Dividends per share (Unadj.) Rs7.750-  
Avg Dividend yield %2.90-  
Book value per share (Unadj.) Rs165.7220.8 75.1%  
Shares outstanding (eoy) m9,696.67396.13 2,447.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.50.4 399.9%   
Avg P/E ratio x12.0-12.9 -93.1%  
P/CF ratio (eoy) x6.89.7 70.2%  
Price / Book Value ratio x1.60.9 167.4%  
Dividend payout %35.20-   
Avg Mkt Cap Rs m2,555,07283,069 3,075.9%   
No. of employees `000NANA-   
Total wages/salary Rs m65,92011,142 591.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,753,867228,046 769.1%  
Other income Rs m51,0084,523 1,127.6%   
Total revenues Rs m1,804,875232,570 776.1%   
Gross profit Rs m515,45027,559 1,870.3%  
Depreciation Rs m162,03615,028 1,078.3%   
Interest Rs m123,00523,101 532.5%   
Profit before tax Rs m281,417-6,046 -4,654.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m68,092410 16,611.9%   
Profit after tax Rs m213,325-6,456 -3,304.5%  
Gross profit margin %29.412.1 243.2%  
Effective tax rate %24.2-6.8 -356.9%   
Net profit margin %12.2-2.8 -429.7%  
BALANCE SHEET DATA
Current assets Rs m979,380122,576 799.0%   
Current liabilities Rs m997,506344,284 289.7%   
Net working cap to sales %-1.0-97.2 1.1%  
Current ratio x1.00.4 275.8%  
Inventory Days Days10270 146.1%  
Debtors Days Days73 254.8%  
Net fixed assets Rs m3,955,781222,525 1,777.7%   
Share capital Rs m96,9673,962 2,447.6%   
"Free" reserves Rs m1,510,12683,511 1,808.3%   
Net worth Rs m1,607,09387,473 1,837.3%   
Long term debt Rs m1,902,15031,704 5,999.8%   
Total assets Rs m4,936,338591,592 834.4%  
Interest coverage x3.30.7 445.3%   
Debt to equity ratio x1.20.4 326.6%  
Sales to assets ratio x0.40.4 92.2%   
Return on assets %6.82.8 242.2%  
Return on equity %13.3-7.4 -179.9%  
Return on capital %11.514.3 80.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m0965 0.0%   
Fx outflow Rs m23,122579 3,996.9%   
Net fx Rs m-23,122386 -5,985.5%   
CASH FLOW
From Operations Rs m407,84640,975 995.4%  
From Investments Rs m-321,414-4,480 7,174.1%  
From Financial Activity Rs m-82,455-36,476 226.1%  
Net Cashflow Rs m3,9778,647 46.0%  

Share Holding

Indian Promoters % 51.1 16.5 309.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 45.2 9.8 461.4%  
FIIs % 18.6 8.4 221.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 48.9 83.5 58.6%  
Shareholders   3,574,828 712,104 502.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NTPC With:   ADANI POWER    TATA POWER    ADANI GREEN ENERGY     POWER GRID    ADANI ENERGY SOLUTIONS    


More on NTPC vs Reliance Infra

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

NTPC vs Reliance Infra Share Price Performance

Period NTPC Reliance Infra S&P BSE POWER
1-Day 2.70% 3.75% 1.06%
1-Month -11.99% 1.16% -8.66%
1-Year 44.20% 47.22% 54.45%
3-Year CAGR 41.09% 50.04% 27.64%
5-Year CAGR 25.43% 53.63% 30.49%

* Compound Annual Growth Rate

Here are more details on the NTPC share price and the Reliance Infra share price.

Moving on to shareholding structures...

The promoters of NTPC hold a 51.1% stake in the company. In case of Reliance Infra the stake stands at 16.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of NTPC and the shareholding pattern of Reliance Infra.

Finally, a word on dividends...

In the most recent financial year, NTPC paid a dividend of Rs 7.8 per share. This amounted to a Dividend Payout ratio of 35.2%.

Reliance Infra paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of NTPC, and the dividend history of Reliance Infra.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising(Closing)

After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.