NCC | SAM INDUSTRIES | NCC/ SAM INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.8 | 33.6 | 58.8% | View Chart |
P/BV | x | 2.6 | 1.1 | 238.8% | View Chart |
Dividend Yield | % | 0.8 | 0.0 | - |
NCC SAM INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
NCC Mar-24 |
SAM INDUSTRIES Mar-24 |
NCC/ SAM INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 267 | 106 | 252.3% | |
Low | Rs | 100 | 46 | 218.8% | |
Sales per share (Unadj.) | Rs | 332.0 | 8.9 | 3,715.4% | |
Earnings per share (Unadj.) | Rs | 11.8 | 9.7 | 122.0% | |
Cash flow per share (Unadj.) | Rs | 15.2 | 10.1 | 150.5% | |
Dividends per share (Unadj.) | Rs | 2.20 | 0 | - | |
Avg Dividend yield | % | 1.2 | 0 | - | |
Book value per share (Unadj.) | Rs | 105.8 | 61.1 | 173.0% | |
Shares outstanding (eoy) | m | 627.85 | 11.09 | 5,661.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 8.5 | 6.5% | |
Avg P/E ratio | x | 15.6 | 7.8 | 198.5% | |
P/CF ratio (eoy) | x | 12.1 | 7.5 | 161.0% | |
Price / Book Value ratio | x | 1.7 | 1.2 | 140.0% | |
Dividend payout | % | 18.7 | 0 | - | |
Avg Mkt Cap | Rs m | 115,210 | 840 | 13,714.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 6,672 | 4 | 157,737.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 208,450 | 99 | 210,342.7% | |
Other income | Rs m | 1,260 | 108 | 1,167.0% | |
Total revenues | Rs m | 209,709 | 207 | 101,294.1% | |
Gross profit | Rs m | 17,416 | 22 | 80,444.8% | |
Depreciation | Rs m | 2,119 | 5 | 46,169.9% | |
Interest | Rs m | 5,948 | 6 | 108,136.4% | |
Profit before tax | Rs m | 10,609 | 120 | 8,877.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 3,205 | 12 | 26,035.7% | |
Profit after tax | Rs m | 7,404 | 107 | 6,907.5% | |
Gross profit margin | % | 8.4 | 21.8 | 38.2% | |
Effective tax rate | % | 30.2 | 10.3 | 293.3% | |
Net profit margin | % | 3.6 | 108.2 | 3.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 148,749 | 87 | 170,447.1% | |
Current liabilities | Rs m | 111,156 | 128 | 86,806.9% | |
Net working cap to sales | % | 18.0 | -41.2 | -43.8% | |
Current ratio | x | 1.3 | 0.7 | 196.4% | |
Inventory Days | Days | 28 | 406 | 6.8% | |
Debtors Days | Days | 5 | 102,269 | 0.0% | |
Net fixed assets | Rs m | 31,593 | 925 | 3,415.3% | |
Share capital | Rs m | 1,256 | 112 | 1,121.2% | |
"Free" reserves | Rs m | 65,141 | 566 | 11,508.3% | |
Net worth | Rs m | 66,397 | 678 | 9,792.6% | |
Long term debt | Rs m | 697 | 166 | 420.4% | |
Total assets | Rs m | 180,342 | 1,012 | 17,814.6% | |
Interest coverage | x | 2.8 | 22.7 | 12.2% | |
Debt to equity ratio | x | 0 | 0.2 | 4.3% | |
Sales to assets ratio | x | 1.2 | 0.1 | 1,180.7% | |
Return on assets | % | 7.4 | 11.1 | 66.5% | |
Return on equity | % | 11.2 | 15.8 | 70.5% | |
Return on capital | % | 24.7 | 14.8 | 166.6% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0.1 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 309 | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 316 | 0 | - | |
Net fx | Rs m | -316 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 13,595 | 20 | 67,067.1% | |
From Investments | Rs m | -3,187 | -265 | 1,203.1% | |
From Financial Activity | Rs m | -7,712 | 260 | -2,971.5% | |
Net Cashflow | Rs m | 2,695 | 15 | 18,053.6% |
Indian Promoters | % | 22.0 | 74.8 | 29.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 33.2 | 0.0 | - | |
FIIs | % | 20.9 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 78.0 | 25.2 | 309.9% | |
Shareholders | 502,087 | 2,163 | 23,212.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare NCC With: L&T OM INFRA IRCON INTERNATIONAL J KUMAR INFRA POWER MECH PROJECTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | NCC | SAM INDUSTRIES | S&P BSE REALTY |
---|---|---|---|
1-Day | -2.51% | -0.15% | 1.07% |
1-Month | -10.27% | -8.98% | -5.37% |
1-Year | 61.50% | -7.07% | 37.86% |
3-Year CAGR | 53.88% | 41.72% | 24.54% |
5-Year CAGR | 34.43% | 47.31% | 29.32% |
* Compound Annual Growth Rate
Here are more details on the NCC share price and the SAM INDUSTRIES share price.
Moving on to shareholding structures...
The promoters of NCC hold a 22.0% stake in the company. In case of SAM INDUSTRIES the stake stands at 74.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of NCC and the shareholding pattern of SAM INDUSTRIES.
Finally, a word on dividends...
In the most recent financial year, NCC paid a dividend of Rs 2.2 per share. This amounted to a Dividend Payout ratio of 18.7%.
SAM INDUSTRIES paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of NCC, and the dividend history of SAM INDUSTRIES.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.