NCC | IL&FS ENGINEERING | NCC/ IL&FS ENGINEERING |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.8 | -5.7 | - | View Chart |
P/BV | x | 2.6 | - | - | View Chart |
Dividend Yield | % | 0.8 | 0.0 | - |
NCC IL&FS ENGINEERING |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
NCC Mar-24 |
IL&FS ENGINEERING Mar-24 |
NCC/ IL&FS ENGINEERING |
5-Yr Chart Click to enlarge
|
||
High | Rs | 267 | 54 | 495.5% | |
Low | Rs | 100 | 10 | 982.7% | |
Sales per share (Unadj.) | Rs | 332.0 | 19.7 | 1,683.8% | |
Earnings per share (Unadj.) | Rs | 11.8 | -5.9 | -199.2% | |
Cash flow per share (Unadj.) | Rs | 15.2 | -5.4 | -283.4% | |
Dividends per share (Unadj.) | Rs | 2.20 | 0 | - | |
Avg Dividend yield | % | 1.2 | 0 | - | |
Book value per share (Unadj.) | Rs | 105.8 | -242.9 | -43.5% | |
Shares outstanding (eoy) | m | 627.85 | 131.12 | 478.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 1.6 | 34.0% | |
Avg P/E ratio | x | 15.6 | -5.4 | -287.4% | |
P/CF ratio (eoy) | x | 12.1 | -6.0 | -202.0% | |
Price / Book Value ratio | x | 1.7 | -0.1 | -1,314.6% | |
Dividend payout | % | 18.7 | 0 | - | |
Avg Mkt Cap | Rs m | 115,210 | 4,203 | 2,741.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 6,672 | 398 | 1,678.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 208,450 | 2,585 | 8,062.6% | |
Other income | Rs m | 1,260 | 741 | 170.0% | |
Total revenues | Rs m | 209,709 | 3,326 | 6,304.8% | |
Gross profit | Rs m | 17,416 | -1,308 | -1,331.5% | |
Depreciation | Rs m | 2,119 | 74 | 2,848.4% | |
Interest | Rs m | 5,948 | 135 | 4,418.6% | |
Profit before tax | Rs m | 10,609 | -776 | -1,366.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 3,205 | 0 | - | |
Profit after tax | Rs m | 7,404 | -776 | -953.9% | |
Gross profit margin | % | 8.4 | -50.6 | -16.5% | |
Effective tax rate | % | 30.2 | 0 | - | |
Net profit margin | % | 3.6 | -30.0 | -11.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 148,749 | 6,425 | 2,315.3% | |
Current liabilities | Rs m | 111,156 | 44,096 | 252.1% | |
Net working cap to sales | % | 18.0 | -1,457.1 | -1.2% | |
Current ratio | x | 1.3 | 0.1 | 918.5% | |
Inventory Days | Days | 28 | 1,439 | 1.9% | |
Debtors Days | Days | 5 | 6 | 98.1% | |
Net fixed assets | Rs m | 31,593 | 10,525 | 300.2% | |
Share capital | Rs m | 1,256 | 1,311 | 95.8% | |
"Free" reserves | Rs m | 65,141 | -33,154 | -196.5% | |
Net worth | Rs m | 66,397 | -31,843 | -208.5% | |
Long term debt | Rs m | 697 | 0 | - | |
Total assets | Rs m | 180,342 | 16,949 | 1,064.0% | |
Interest coverage | x | 2.8 | -4.8 | -58.4% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.2 | 0.2 | 757.8% | |
Return on assets | % | 7.4 | -3.8 | -195.6% | |
Return on equity | % | 11.2 | 2.4 | 457.5% | |
Return on capital | % | 24.7 | 2.0 | 1,224.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0.1 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 309 | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 316 | 0 | - | |
Net fx | Rs m | -316 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 13,595 | -728 | -1,868.7% | |
From Investments | Rs m | -3,187 | -227 | 1,402.7% | |
From Financial Activity | Rs m | -7,712 | -97 | 7,926.2% | |
Net Cashflow | Rs m | 2,695 | -1,052 | -256.2% |
Indian Promoters | % | 22.0 | 42.3 | 52.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 33.2 | 1.0 | 3,459.4% | |
FIIs | % | 20.9 | 0.6 | 3,535.6% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 78.0 | 57.8 | 135.1% | |
Shareholders | 502,087 | 28,749 | 1,746.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare NCC With: L&T OM INFRA IRCON INTERNATIONAL J KUMAR INFRA POWER MECH PROJECTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | NCC | Il&FS Engineering | S&P BSE REALTY |
---|---|---|---|
1-Day | -2.51% | -2.00% | 1.07% |
1-Month | -10.27% | 15.86% | -5.37% |
1-Year | 61.50% | 60.48% | 37.86% |
3-Year CAGR | 53.88% | 103.87% | 24.54% |
5-Year CAGR | 34.43% | 79.34% | 29.32% |
* Compound Annual Growth Rate
Here are more details on the NCC share price and the Il&FS Engineering share price.
Moving on to shareholding structures...
The promoters of NCC hold a 22.0% stake in the company. In case of Il&FS Engineering the stake stands at 42.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of NCC and the shareholding pattern of Il&FS Engineering.
Finally, a word on dividends...
In the most recent financial year, NCC paid a dividend of Rs 2.2 per share. This amounted to a Dividend Payout ratio of 18.7%.
Il&FS Engineering paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of NCC, and the dividend history of Il&FS Engineering.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.