NCC | ASHOKA BUILDCON | NCC/ ASHOKA BUILDCON |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.6 | 6.4 | 304.6% | View Chart |
P/BV | x | 2.6 | 2.9 | 87.8% | View Chart |
Dividend Yield | % | 0.8 | 0.0 | - |
NCC ASHOKA BUILDCON |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
NCC Mar-24 |
ASHOKA BUILDCON Mar-24 |
NCC/ ASHOKA BUILDCON |
5-Yr Chart Click to enlarge
|
||
High | Rs | 267 | 196 | 136.8% | |
Low | Rs | 100 | 74 | 133.8% | |
Sales per share (Unadj.) | Rs | 332.0 | 349.0 | 95.1% | |
Earnings per share (Unadj.) | Rs | 11.8 | 18.6 | 63.5% | |
Cash flow per share (Unadj.) | Rs | 15.2 | 31.6 | 48.0% | |
Dividends per share (Unadj.) | Rs | 2.20 | 0 | - | |
Avg Dividend yield | % | 1.2 | 0 | - | |
Book value per share (Unadj.) | Rs | 105.8 | 79.1 | 133.7% | |
Shares outstanding (eoy) | m | 627.85 | 280.72 | 223.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 0.4 | 142.9% | |
Avg P/E ratio | x | 15.6 | 7.3 | 214.0% | |
P/CF ratio (eoy) | x | 12.1 | 4.3 | 283.5% | |
Price / Book Value ratio | x | 1.7 | 1.7 | 101.7% | |
Dividend payout | % | 18.7 | 0 | - | |
Avg Mkt Cap | Rs m | 115,210 | 37,891 | 304.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 6,672 | 4,387 | 152.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 208,450 | 97,985 | 212.7% | |
Other income | Rs m | 1,260 | 2,068 | 60.9% | |
Total revenues | Rs m | 209,709 | 100,053 | 209.6% | |
Gross profit | Rs m | 17,416 | 23,402 | 74.4% | |
Depreciation | Rs m | 2,119 | 3,666 | 57.8% | |
Interest | Rs m | 5,948 | 13,104 | 45.4% | |
Profit before tax | Rs m | 10,609 | 8,700 | 121.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 3,205 | 3,487 | 91.9% | |
Profit after tax | Rs m | 7,404 | 5,212 | 142.1% | |
Gross profit margin | % | 8.4 | 23.9 | 35.0% | |
Effective tax rate | % | 30.2 | 40.1 | 75.4% | |
Net profit margin | % | 3.6 | 5.3 | 66.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 148,749 | 56,974 | 261.1% | |
Current liabilities | Rs m | 111,156 | 62,261 | 178.5% | |
Net working cap to sales | % | 18.0 | -5.4 | -334.2% | |
Current ratio | x | 1.3 | 0.9 | 146.2% | |
Inventory Days | Days | 28 | 50 | 55.0% | |
Debtors Days | Days | 5 | 394 | 1.4% | |
Net fixed assets | Rs m | 31,593 | 79,743 | 39.6% | |
Share capital | Rs m | 1,256 | 1,404 | 89.5% | |
"Free" reserves | Rs m | 65,141 | 20,799 | 313.2% | |
Net worth | Rs m | 66,397 | 22,202 | 299.1% | |
Long term debt | Rs m | 697 | 37,898 | 1.8% | |
Total assets | Rs m | 180,342 | 190,052 | 94.9% | |
Interest coverage | x | 2.8 | 1.7 | 167.3% | |
Debt to equity ratio | x | 0 | 1.7 | 0.6% | |
Sales to assets ratio | x | 1.2 | 0.5 | 224.2% | |
Return on assets | % | 7.4 | 9.6 | 76.8% | |
Return on equity | % | 11.2 | 23.5 | 47.5% | |
Return on capital | % | 24.7 | 36.3 | 68.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0.1 | 3.2 | 4.6% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 309 | 3,180 | 9.7% | |
Fx inflow | Rs m | 0 | 4,039 | 0.0% | |
Fx outflow | Rs m | 316 | 7,751 | 4.1% | |
Net fx | Rs m | -316 | -3,711 | 8.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 13,595 | 7,488 | 181.5% | |
From Investments | Rs m | -3,187 | 2,336 | -136.4% | |
From Financial Activity | Rs m | -7,712 | -4,074 | 189.3% | |
Net Cashflow | Rs m | 2,695 | 5,750 | 46.9% |
Indian Promoters | % | 22.0 | 54.5 | 40.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 33.2 | 25.8 | 129.0% | |
FIIs | % | 20.9 | 8.0 | 262.1% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 78.0 | 45.5 | 171.4% | |
Shareholders | 502,087 | 159,570 | 314.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare NCC With: L&T OM INFRA IRCON INTERNATIONAL J KUMAR INFRA POWER MECH PROJECTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | NCC | ASHOKA BUILDCON | S&P BSE REALTY |
---|---|---|---|
1-Day | -0.79% | -0.63% | 0.41% |
1-Month | -7.31% | 0.07% | -1.75% |
1-Year | 64.71% | 62.77% | 39.48% |
3-Year CAGR | 53.48% | 32.20% | 24.71% |
5-Year CAGR | 34.94% | 19.79% | 29.36% |
* Compound Annual Growth Rate
Here are more details on the NCC share price and the ASHOKA BUILDCON share price.
Moving on to shareholding structures...
The promoters of NCC hold a 22.0% stake in the company. In case of ASHOKA BUILDCON the stake stands at 54.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of NCC and the shareholding pattern of ASHOKA BUILDCON.
Finally, a word on dividends...
In the most recent financial year, NCC paid a dividend of Rs 2.2 per share. This amounted to a Dividend Payout ratio of 18.7%.
ASHOKA BUILDCON paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of NCC, and the dividend history of ASHOKA BUILDCON.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.