NCC | A B INFRABUILD | NCC/ A B INFRABUILD |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.8 | - | - | View Chart |
P/BV | x | 2.6 | 6.3 | 41.1% | View Chart |
Dividend Yield | % | 0.8 | 0.0 | - |
NCC A B INFRABUILD |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
NCC Mar-24 |
A B INFRABUILD Mar-24 |
NCC/ A B INFRABUILD |
5-Yr Chart Click to enlarge
|
||
High | Rs | 267 | 67 | 399.5% | |
Low | Rs | 100 | 27 | 374.2% | |
Sales per share (Unadj.) | Rs | 332.0 | 41.6 | 798.7% | |
Earnings per share (Unadj.) | Rs | 11.8 | 2.6 | 456.8% | |
Cash flow per share (Unadj.) | Rs | 15.2 | 3.4 | 449.8% | |
Dividends per share (Unadj.) | Rs | 2.20 | 0 | - | |
Avg Dividend yield | % | 1.2 | 0 | - | |
Book value per share (Unadj.) | Rs | 105.8 | 18.2 | 580.2% | |
Shares outstanding (eoy) | m | 627.85 | 44.22 | 1,419.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 1.1 | 49.1% | |
Avg P/E ratio | x | 15.6 | 18.1 | 85.9% | |
P/CF ratio (eoy) | x | 12.1 | 13.9 | 87.2% | |
Price / Book Value ratio | x | 1.7 | 2.6 | 67.6% | |
Dividend payout | % | 18.7 | 0 | - | |
Avg Mkt Cap | Rs m | 115,210 | 2,068 | 5,570.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 6,672 | 15 | 43,158.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 208,450 | 1,838 | 11,340.5% | |
Other income | Rs m | 1,260 | 7 | 18,576.7% | |
Total revenues | Rs m | 209,709 | 1,845 | 11,367.1% | |
Gross profit | Rs m | 17,416 | 236 | 7,373.2% | |
Depreciation | Rs m | 2,119 | 35 | 6,065.3% | |
Interest | Rs m | 5,948 | 52 | 11,404.6% | |
Profit before tax | Rs m | 10,609 | 156 | 6,804.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 3,205 | 42 | 7,680.3% | |
Profit after tax | Rs m | 7,404 | 114 | 6,485.2% | |
Gross profit margin | % | 8.4 | 12.9 | 65.0% | |
Effective tax rate | % | 30.2 | 26.8 | 112.9% | |
Net profit margin | % | 3.6 | 6.2 | 57.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 148,749 | 1,160 | 12,825.6% | |
Current liabilities | Rs m | 111,156 | 576 | 19,291.6% | |
Net working cap to sales | % | 18.0 | 31.7 | 56.8% | |
Current ratio | x | 1.3 | 2.0 | 66.5% | |
Inventory Days | Days | 28 | 5 | 561.0% | |
Debtors Days | Days | 5 | 416 | 1.3% | |
Net fixed assets | Rs m | 31,593 | 398 | 7,943.0% | |
Share capital | Rs m | 1,256 | 442 | 284.0% | |
"Free" reserves | Rs m | 65,141 | 364 | 17,902.4% | |
Net worth | Rs m | 66,397 | 806 | 8,237.3% | |
Long term debt | Rs m | 697 | 175 | 399.1% | |
Total assets | Rs m | 180,342 | 1,558 | 11,578.7% | |
Interest coverage | x | 2.8 | 4.0 | 69.8% | |
Debt to equity ratio | x | 0 | 0.2 | 4.8% | |
Sales to assets ratio | x | 1.2 | 1.2 | 97.9% | |
Return on assets | % | 7.4 | 10.7 | 69.3% | |
Return on equity | % | 11.2 | 14.2 | 78.7% | |
Return on capital | % | 24.7 | 21.2 | 116.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0.1 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 309 | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 316 | 0 | - | |
Net fx | Rs m | -316 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 13,595 | 98 | 13,879.0% | |
From Investments | Rs m | -3,187 | -394 | 808.0% | |
From Financial Activity | Rs m | -7,712 | 379 | -2,036.2% | |
Net Cashflow | Rs m | 2,695 | 82 | 3,276.3% |
Indian Promoters | % | 22.0 | 36.8 | 59.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 33.2 | 0.0 | - | |
FIIs | % | 20.9 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 78.0 | 63.2 | 123.5% | |
Shareholders | 502,087 | 1,125 | 44,630.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare NCC With: L&T OM INFRA IRCON INTERNATIONAL J KUMAR INFRA POWER MECH PROJECTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | NCC | A B INFRABUILD | S&P BSE REALTY |
---|---|---|---|
1-Day | -2.51% | 1.99% | 1.07% |
1-Month | -10.27% | 10.23% | -5.37% |
1-Year | 61.50% | 91.71% | 37.86% |
3-Year CAGR | 53.88% | 146.23% | 24.54% |
5-Year CAGR | 34.43% | 39.57% | 29.32% |
* Compound Annual Growth Rate
Here are more details on the NCC share price and the A B INFRABUILD share price.
Moving on to shareholding structures...
The promoters of NCC hold a 22.0% stake in the company. In case of A B INFRABUILD the stake stands at 36.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of NCC and the shareholding pattern of A B INFRABUILD.
Finally, a word on dividends...
In the most recent financial year, NCC paid a dividend of Rs 2.2 per share. This amounted to a Dividend Payout ratio of 18.7%.
A B INFRABUILD paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of NCC, and the dividend history of A B INFRABUILD.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.