N.R.AGARWAL | B&A PACKAGING INDIA | N.R.AGARWAL/ B&A PACKAGING INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 9.8 | 13.3 | 73.5% | View Chart |
P/BV | x | 0.8 | 2.1 | 35.4% | View Chart |
Dividend Yield | % | 0.0 | 0.6 | - |
N.R.AGARWAL B&A PACKAGING INDIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
N.R.AGARWAL Mar-24 |
B&A PACKAGING INDIA Mar-24 |
N.R.AGARWAL/ B&A PACKAGING INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 532 | 275 | 193.6% | |
Low | Rs | 202 | 170 | 118.6% | |
Sales per share (Unadj.) | Rs | 759.8 | 259.7 | 292.6% | |
Earnings per share (Unadj.) | Rs | 73.7 | 23.1 | 319.4% | |
Cash flow per share (Unadj.) | Rs | 95.7 | 26.8 | 356.7% | |
Dividends per share (Unadj.) | Rs | 0 | 2.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.9 | 0.0% | |
Book value per share (Unadj.) | Rs | 446.7 | 149.0 | 299.7% | |
Shares outstanding (eoy) | m | 17.02 | 4.96 | 343.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 0.9 | 56.3% | |
Avg P/E ratio | x | 5.0 | 9.6 | 51.6% | |
P/CF ratio (eoy) | x | 3.8 | 8.3 | 46.2% | |
Price / Book Value ratio | x | 0.8 | 1.5 | 55.0% | |
Dividend payout | % | 0 | 8.7 | 0.0% | |
Avg Mkt Cap | Rs m | 6,247 | 1,104 | 565.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 805 | 142 | 567.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 12,931 | 1,288 | 1,004.0% | |
Other income | Rs m | 95 | 11 | 862.1% | |
Total revenues | Rs m | 13,026 | 1,299 | 1,002.8% | |
Gross profit | Rs m | 1,761 | 161 | 1,090.5% | |
Depreciation | Rs m | 374 | 19 | 2,012.5% | |
Interest | Rs m | 105 | 8 | 1,356.8% | |
Profit before tax | Rs m | 1,376 | 146 | 941.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 122 | 32 | 384.6% | |
Profit after tax | Rs m | 1,255 | 114 | 1,095.8% | |
Gross profit margin | % | 13.6 | 12.5 | 108.6% | |
Effective tax rate | % | 8.8 | 21.7 | 40.8% | |
Net profit margin | % | 9.7 | 8.9 | 109.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,623 | 654 | 553.9% | |
Current liabilities | Rs m | 2,264 | 151 | 1,500.6% | |
Net working cap to sales | % | 10.5 | 39.1 | 26.9% | |
Current ratio | x | 1.6 | 4.3 | 36.9% | |
Inventory Days | Days | 11 | 1 | 737.6% | |
Debtors Days | Days | 245 | 640 | 38.3% | |
Net fixed assets | Rs m | 12,024 | 267 | 4,495.2% | |
Share capital | Rs m | 170 | 50 | 341.7% | |
"Free" reserves | Rs m | 7,433 | 689 | 1,078.1% | |
Net worth | Rs m | 7,603 | 739 | 1,028.4% | |
Long term debt | Rs m | 4,458 | 0 | - | |
Total assets | Rs m | 15,666 | 922 | 1,699.8% | |
Interest coverage | x | 14.1 | 19.8 | 71.0% | |
Debt to equity ratio | x | 0.6 | 0 | - | |
Sales to assets ratio | x | 0.8 | 1.4 | 59.1% | |
Return on assets | % | 8.7 | 13.3 | 65.4% | |
Return on equity | % | 16.5 | 15.5 | 106.6% | |
Return on capital | % | 12.3 | 20.8 | 59.0% | |
Exports to sales | % | 11.0 | 0.7 | 1,495.4% | |
Imports to sales | % | 35.8 | 24.0 | 149.3% | |
Exports (fob) | Rs m | 1,425 | 9 | 15,017.6% | |
Imports (cif) | Rs m | 4,624 | 309 | 1,498.9% | |
Fx inflow | Rs m | 1,425 | 9 | 15,017.6% | |
Fx outflow | Rs m | 4,624 | 309 | 1,497.3% | |
Net fx | Rs m | -3,199 | -299 | 1,068.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,351 | 221 | 612.4% | |
From Investments | Rs m | -5,478 | -144 | 3,812.1% | |
From Financial Activity | Rs m | 4,048 | -28 | -14,535.3% | |
Net Cashflow | Rs m | -79 | 49 | -159.9% |
Indian Promoters | % | 74.0 | 72.4 | 102.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.5 | 0.4 | 121.6% | |
FIIs | % | 0.4 | 0.4 | 118.9% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.0 | 27.6 | 94.2% | |
Shareholders | 9,930 | 3,037 | 327.0% | ||
Pledged promoter(s) holding | % | 99.4 | 0.0 | - |
Compare N.R.AGARWAL With: JK PAPER SATIA INDUSTRIES SESHASAYEE PAPER WEST COAST PAPER MILLS ANDHRA PAPER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | N.R.AGARWAL | B&A PACKAGING INDIA |
---|---|---|
1-Day | -0.19% | -1.43% |
1-Month | 2.24% | -19.13% |
1-Year | -3.14% | 36.58% |
3-Year CAGR | 11.67% | 13.89% |
5-Year CAGR | 9.88% | 129.19% |
* Compound Annual Growth Rate
Here are more details on the N.R.AGARWAL share price and the B&A PACKAGING INDIA share price.
Moving on to shareholding structures...
The promoters of N.R.AGARWAL hold a 74.0% stake in the company. In case of B&A PACKAGING INDIA the stake stands at 72.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of N.R.AGARWAL and the shareholding pattern of B&A PACKAGING INDIA.
Finally, a word on dividends...
In the most recent financial year, N.R.AGARWAL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
B&A PACKAGING INDIA paid Rs 2.0, and its dividend payout ratio stood at 8.7%.
You may visit here to review the dividend history of N.R.AGARWAL, and the dividend history of B&A PACKAGING INDIA.
Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.