NOCIL | ORIENTAL AROMATICS | NOCIL/ ORIENTAL AROMATICS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 30.8 | 47.7 | 64.5% | View Chart |
P/BV | x | 2.6 | 2.9 | 88.2% | View Chart |
Dividend Yield | % | 1.2 | 0.1 | 1,261.4% |
NOCIL ORIENTAL AROMATICS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
NOCIL Mar-24 |
ORIENTAL AROMATICS Mar-24 |
NOCIL/ ORIENTAL AROMATICS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 298 | 502 | 59.3% | |
Low | Rs | 204 | 297 | 68.9% | |
Sales per share (Unadj.) | Rs | 86.7 | 248.6 | 34.9% | |
Earnings per share (Unadj.) | Rs | 8.0 | 2.7 | 295.0% | |
Cash flow per share (Unadj.) | Rs | 11.1 | 8.6 | 129.8% | |
Dividends per share (Unadj.) | Rs | 3.00 | 0.50 | 600.0% | |
Avg Dividend yield | % | 1.2 | 0.1 | 954.5% | |
Book value per share (Unadj.) | Rs | 101.5 | 187.9 | 54.0% | |
Shares outstanding (eoy) | m | 166.65 | 33.65 | 495.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.9 | 1.6 | 180.2% | |
Avg P/E ratio | x | 31.5 | 147.6 | 21.3% | |
P/CF ratio (eoy) | x | 22.5 | 46.5 | 48.4% | |
Price / Book Value ratio | x | 2.5 | 2.1 | 116.3% | |
Dividend payout | % | 37.6 | 18.5 | 203.4% | |
Avg Mkt Cap | Rs m | 41,832 | 13,439 | 311.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 921 | 539 | 170.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 14,447 | 8,364 | 172.7% | |
Other income | Rs m | 394 | 73 | 540.6% | |
Total revenues | Rs m | 14,840 | 8,437 | 175.9% | |
Gross profit | Rs m | 1,950 | 469 | 415.5% | |
Depreciation | Rs m | 528 | 198 | 266.7% | |
Interest | Rs m | 16 | 204 | 8.0% | |
Profit before tax | Rs m | 1,800 | 141 | 1,280.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 470 | 50 | 949.1% | |
Profit after tax | Rs m | 1,330 | 91 | 1,460.9% | |
Gross profit margin | % | 13.5 | 5.6 | 240.6% | |
Effective tax rate | % | 26.1 | 35.2 | 74.1% | |
Net profit margin | % | 9.2 | 1.1 | 845.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 9,759 | 5,283 | 184.7% | |
Current liabilities | Rs m | 1,657 | 2,782 | 59.6% | |
Net working cap to sales | % | 56.1 | 29.9 | 187.5% | |
Current ratio | x | 5.9 | 1.9 | 310.1% | |
Inventory Days | Days | 110 | 10 | 1,085.9% | |
Debtors Days | Days | 9 | 788 | 1.1% | |
Net fixed assets | Rs m | 10,393 | 4,666 | 222.7% | |
Share capital | Rs m | 1,667 | 168 | 990.4% | |
"Free" reserves | Rs m | 15,254 | 6,155 | 247.8% | |
Net worth | Rs m | 16,921 | 6,323 | 267.6% | |
Long term debt | Rs m | 0 | 519 | 0.0% | |
Total assets | Rs m | 20,152 | 9,950 | 202.5% | |
Interest coverage | x | 112.1 | 1.7 | 6,633.2% | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 0.7 | 0.8 | 85.3% | |
Return on assets | % | 6.7 | 3.0 | 225.5% | |
Return on equity | % | 7.9 | 1.4 | 546.0% | |
Return on capital | % | 10.7 | 5.0 | 213.3% | |
Exports to sales | % | 32.1 | 42.7 | 75.0% | |
Imports to sales | % | 22.5 | 30.3 | 74.1% | |
Exports (fob) | Rs m | 4,630 | 3,575 | 129.5% | |
Imports (cif) | Rs m | 3,245 | 2,535 | 128.0% | |
Fx inflow | Rs m | 4,630 | 3,575 | 129.5% | |
Fx outflow | Rs m | 3,265 | 2,535 | 128.8% | |
Net fx | Rs m | 1,366 | 1,040 | 131.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,009 | 1,418 | 141.7% | |
From Investments | Rs m | -774 | -990 | 78.2% | |
From Financial Activity | Rs m | -553 | -482 | 114.7% | |
Net Cashflow | Rs m | 682 | -54 | -1,272.2% |
Indian Promoters | % | 33.8 | 74.2 | 45.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 14.1 | 0.1 | 28,100.0% | |
FIIs | % | 7.9 | 0.1 | 15,840.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 66.2 | 25.8 | 256.3% | |
Shareholders | 166,627 | 25,898 | 643.4% | ||
Pledged promoter(s) holding | % | 7.0 | 0.0 | - |
Compare NOCIL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | NOCIL | CAMPH.& ALL | S&P BSE OIL & GAS |
---|---|---|---|
1-Day | 1.03% | 0.25% | 1.06% |
1-Month | -5.93% | -0.39% | -10.37% |
1-Year | 8.10% | 56.70% | 31.79% |
3-Year CAGR | 2.95% | -9.17% | 12.50% |
5-Year CAGR | 20.47% | 22.78% | 11.05% |
* Compound Annual Growth Rate
Here are more details on the NOCIL share price and the CAMPH.& ALL share price.
Moving on to shareholding structures...
The promoters of NOCIL hold a 33.8% stake in the company. In case of CAMPH.& ALL the stake stands at 74.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of NOCIL and the shareholding pattern of CAMPH.& ALL.
Finally, a word on dividends...
In the most recent financial year, NOCIL paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 37.6%.
CAMPH.& ALL paid Rs 0.5, and its dividend payout ratio stood at 18.5%.
You may visit here to review the dividend history of NOCIL, and the dividend history of CAMPH.& ALL.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.