NOCIL | AMINES & PLASTIC | NOCIL/ AMINES & PLASTIC |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 30.7 | 34.8 | 88.3% | View Chart |
P/BV | x | 2.6 | 6.5 | 39.2% | View Chart |
Dividend Yield | % | 1.2 | 0.2 | 604.5% |
NOCIL AMINES & PLASTIC |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
NOCIL Mar-24 |
AMINES & PLASTIC Mar-24 |
NOCIL/ AMINES & PLASTIC |
5-Yr Chart Click to enlarge
|
||
High | Rs | 298 | 235 | 126.8% | |
Low | Rs | 204 | 70 | 291.8% | |
Sales per share (Unadj.) | Rs | 86.7 | 117.6 | 73.7% | |
Earnings per share (Unadj.) | Rs | 8.0 | 7.2 | 110.2% | |
Cash flow per share (Unadj.) | Rs | 11.1 | 8.2 | 136.4% | |
Dividends per share (Unadj.) | Rs | 3.00 | 0.50 | 600.0% | |
Avg Dividend yield | % | 1.2 | 0.3 | 364.4% | |
Book value per share (Unadj.) | Rs | 101.5 | 40.0 | 253.8% | |
Shares outstanding (eoy) | m | 166.65 | 55.02 | 302.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.9 | 1.3 | 223.3% | |
Avg P/E ratio | x | 31.5 | 21.1 | 149.3% | |
P/CF ratio (eoy) | x | 22.5 | 18.7 | 120.7% | |
Price / Book Value ratio | x | 2.5 | 3.8 | 64.9% | |
Dividend payout | % | 37.6 | 6.9 | 544.2% | |
Avg Mkt Cap | Rs m | 41,832 | 8,389 | 498.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 921 | 211 | 436.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 14,447 | 6,470 | 223.3% | |
Other income | Rs m | 394 | 27 | 1,461.0% | |
Total revenues | Rs m | 14,840 | 6,497 | 228.4% | |
Gross profit | Rs m | 1,950 | 691 | 282.2% | |
Depreciation | Rs m | 528 | 51 | 1,028.6% | |
Interest | Rs m | 16 | 131 | 12.4% | |
Profit before tax | Rs m | 1,800 | 536 | 335.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 470 | 138 | 341.1% | |
Profit after tax | Rs m | 1,330 | 398 | 333.9% | |
Gross profit margin | % | 13.5 | 10.7 | 126.4% | |
Effective tax rate | % | 26.1 | 25.7 | 101.6% | |
Net profit margin | % | 9.2 | 6.2 | 149.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 9,759 | 3,032 | 321.9% | |
Current liabilities | Rs m | 1,657 | 1,388 | 119.4% | |
Net working cap to sales | % | 56.1 | 25.4 | 220.7% | |
Current ratio | x | 5.9 | 2.2 | 269.6% | |
Inventory Days | Days | 110 | 2 | 6,037.0% | |
Debtors Days | Days | 9 | 552 | 1.6% | |
Net fixed assets | Rs m | 10,393 | 862 | 1,205.3% | |
Share capital | Rs m | 1,667 | 110 | 1,514.4% | |
"Free" reserves | Rs m | 15,254 | 2,091 | 729.5% | |
Net worth | Rs m | 16,921 | 2,201 | 768.8% | |
Long term debt | Rs m | 0 | 220 | 0.0% | |
Total assets | Rs m | 20,152 | 3,894 | 517.5% | |
Interest coverage | x | 112.1 | 5.1 | 2,199.3% | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 0.7 | 1.7 | 43.1% | |
Return on assets | % | 6.7 | 13.6 | 49.2% | |
Return on equity | % | 7.9 | 18.1 | 43.4% | |
Return on capital | % | 10.7 | 27.5 | 39.0% | |
Exports to sales | % | 32.1 | 51.1 | 62.7% | |
Imports to sales | % | 22.5 | 24.9 | 90.4% | |
Exports (fob) | Rs m | 4,630 | 3,305 | 140.1% | |
Imports (cif) | Rs m | 3,245 | 1,608 | 201.7% | |
Fx inflow | Rs m | 4,630 | 3,305 | 140.1% | |
Fx outflow | Rs m | 3,265 | 1,724 | 189.4% | |
Net fx | Rs m | 1,366 | 1,581 | 86.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,009 | 469 | 428.9% | |
From Investments | Rs m | -774 | -14 | 5,553.5% | |
From Financial Activity | Rs m | -553 | -156 | 353.9% | |
Net Cashflow | Rs m | 682 | 298 | 228.7% |
Indian Promoters | % | 33.8 | 73.2 | 46.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 14.1 | 0.0 | - | |
FIIs | % | 7.9 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 66.2 | 26.8 | 246.8% | |
Shareholders | 166,627 | 9,944 | 1,675.7% | ||
Pledged promoter(s) holding | % | 7.0 | 0.0 | - |
Compare NOCIL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | NOCIL | AMINES&PLAST | S&P BSE OIL & GAS |
---|---|---|---|
1-Day | 0.72% | -1.31% | 0.80% |
1-Month | -6.22% | -14.12% | -10.60% |
1-Year | 7.77% | 67.78% | 31.44% |
3-Year CAGR | 2.84% | 31.49% | 12.41% |
5-Year CAGR | 20.40% | 50.78% | 10.99% |
* Compound Annual Growth Rate
Here are more details on the NOCIL share price and the AMINES&PLAST share price.
Moving on to shareholding structures...
The promoters of NOCIL hold a 33.8% stake in the company. In case of AMINES&PLAST the stake stands at 73.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of NOCIL and the shareholding pattern of AMINES&PLAST.
Finally, a word on dividends...
In the most recent financial year, NOCIL paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 37.6%.
AMINES&PLAST paid Rs 0.5, and its dividend payout ratio stood at 6.9%.
You may visit here to review the dividend history of NOCIL, and the dividend history of AMINES&PLAST.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.