NITIRAJ ENGINEERS | JOHN COCKRILL | NITIRAJ ENGINEERS / JOHN COCKRILL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 27.9 | 372.7 | 7.5% | View Chart |
P/BV | x | 2.8 | 11.3 | 24.6% | View Chart |
Dividend Yield | % | 0.7 | 0.1 | 480.2% |
NITIRAJ ENGINEERS JOHN COCKRILL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
NITIRAJ ENGINEERS Mar-24 |
JOHN COCKRILL Dec-23 |
NITIRAJ ENGINEERS / JOHN COCKRILL |
5-Yr Chart Click to enlarge
|
||
High | Rs | NA | 3,290 | 0.0% | |
Low | Rs | NA | 1,266 | 0.0% | |
Sales per share (Unadj.) | Rs | 98.0 | 1,349.4 | 7.3% | |
Earnings per share (Unadj.) | Rs | 11.7 | 43.8 | 26.8% | |
Cash flow per share (Unadj.) | Rs | 15.0 | 51.6 | 29.1% | |
Dividends per share (Unadj.) | Rs | 1.50 | 7.00 | 21.4% | |
Avg Dividend yield | % | 0 | 0.3 | - | |
Book value per share (Unadj.) | Rs | 77.7 | 427.9 | 18.2% | |
Shares outstanding (eoy) | m | 10.25 | 4.94 | 207.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0 | 1.7 | 0.0% | |
Avg P/E ratio | x | 0 | 52.0 | 0.0% | |
P/CF ratio (eoy) | x | 0 | 44.1 | 0.0% | |
Price / Book Value ratio | x | 0 | 5.3 | 0.0% | |
Dividend payout | % | 12.8 | 16.0 | 80.0% | |
Avg Mkt Cap | Rs m | 0 | 11,248 | 0.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 63 | 505 | 12.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,004 | 6,666 | 15.1% | |
Other income | Rs m | 10 | 72 | 13.9% | |
Total revenues | Rs m | 1,014 | 6,738 | 15.1% | |
Gross profit | Rs m | 184 | 251 | 73.3% | |
Depreciation | Rs m | 34 | 39 | 87.2% | |
Interest | Rs m | 1 | 23 | 3.7% | |
Profit before tax | Rs m | 159 | 261 | 61.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 39 | 44 | 88.2% | |
Profit after tax | Rs m | 120 | 216 | 55.6% | |
Gross profit margin | % | 18.3 | 3.8 | 486.5% | |
Effective tax rate | % | 24.5 | 17.0 | 144.2% | |
Net profit margin | % | 12.0 | 3.2 | 369.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 476 | 6,505 | 7.3% | |
Current liabilities | Rs m | 86 | 5,760 | 1.5% | |
Net working cap to sales | % | 38.9 | 11.2 | 347.7% | |
Current ratio | x | 5.5 | 1.1 | 490.4% | |
Inventory Days | Days | 73 | 68 | 107.7% | |
Debtors Days | Days | 465 | 1,148 | 40.5% | |
Net fixed assets | Rs m | 429 | 1,772 | 24.2% | |
Share capital | Rs m | 103 | 49 | 207.6% | |
"Free" reserves | Rs m | 694 | 2,065 | 33.6% | |
Net worth | Rs m | 797 | 2,114 | 37.7% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 905 | 8,277 | 10.9% | |
Interest coverage | x | 186.4 | 12.2 | 1,529.0% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.1 | 0.8 | 137.8% | |
Return on assets | % | 13.4 | 2.9 | 462.4% | |
Return on equity | % | 15.1 | 10.2 | 147.6% | |
Return on capital | % | 20.1 | 13.4 | 149.8% | |
Exports to sales | % | 0.3 | 3.6 | 8.0% | |
Imports to sales | % | 8.6 | 10.9 | 79.1% | |
Exports (fob) | Rs m | 3 | 240 | 1.2% | |
Imports (cif) | Rs m | 86 | 724 | 11.9% | |
Fx inflow | Rs m | 3 | 240 | 1.2% | |
Fx outflow | Rs m | 86 | 724 | 11.9% | |
Net fx | Rs m | -83 | -485 | 17.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 179 | 171 | 104.8% | |
From Investments | Rs m | -128 | 96 | -133.8% | |
From Financial Activity | Rs m | -32 | -27 | 120.7% | |
Net Cashflow | Rs m | 18 | 240 | 7.6% |
Indian Promoters | % | 69.1 | 0.1 | 62,790.9% | |
Foreign collaborators | % | 0.0 | 74.9 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 30.9 | 25.0 | 123.7% | |
Shareholders | 2,843 | 10,443 | 27.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare NITIRAJ ENGINEERS With: BHARAT ELECTRONICS PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS GMM PFAUDLER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | NITIRAJ ENGINEERS | CMI FPE |
---|---|---|
1-Day | 0.00% | -0.97% |
1-Month | 0.00% | -8.92% |
1-Year | 0.00% | 58.87% |
3-Year CAGR | 66.67% | 70.47% |
5-Year CAGR | 26.38% | 43.96% |
* Compound Annual Growth Rate
Here are more details on the NITIRAJ ENGINEERS share price and the CMI FPE share price.
Moving on to shareholding structures...
The promoters of NITIRAJ ENGINEERS hold a 69.1% stake in the company. In case of CMI FPE the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of NITIRAJ ENGINEERS and the shareholding pattern of CMI FPE.
Finally, a word on dividends...
In the most recent financial year, NITIRAJ ENGINEERS paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 12.8%.
CMI FPE paid Rs 7.0, and its dividend payout ratio stood at 16.0%.
You may visit here to review the dividend history of NITIRAJ ENGINEERS , and the dividend history of CMI FPE.
Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.