Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

COFORGE vs R SYSTEM INTL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    COFORGE R SYSTEM INTL COFORGE/
R SYSTEM INTL
 
P/E (TTM) x 65.8 40.3 163.5% View Chart
P/BV x 15.5 9.1 170.3% View Chart
Dividend Yield % 0.9 1.4 63.2%  

Financials

 COFORGE   R SYSTEM INTL
EQUITY SHARE DATA
    COFORGE
Mar-24
R SYSTEM INTL
Dec-23
COFORGE/
R SYSTEM INTL
5-Yr Chart
Click to enlarge
High Rs6,840599 1,141.9%   
Low Rs3,754237 1,583.9%   
Sales per share (Unadj.) Rs1,484.8142.4 1,042.7%  
Earnings per share (Unadj.) Rs135.211.8 1,141.3%  
Cash flow per share (Unadj.) Rs186.716.4 1,135.4%  
Dividends per share (Unadj.) Rs76.006.80 1,117.6%  
Avg Dividend yield %1.41.6 88.2%  
Book value per share (Unadj.) Rs579.851.7 1,121.9%  
Shares outstanding (eoy) m61.82118.30 52.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.62.9 121.5%   
Avg P/E ratio x39.235.3 111.0%  
P/CF ratio (eoy) x28.425.4 111.6%  
Price / Book Value ratio x9.18.1 113.0%  
Dividend payout %56.257.4 97.9%   
Avg Mkt Cap Rs m327,46149,451 662.2%   
No. of employees `000NANA-   
Total wages/salary Rs m55,06911,335 485.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m91,79016,845 544.9%  
Other income Rs m614115 532.4%   
Total revenues Rs m92,40416,961 544.8%   
Gross profit Rs m14,2762,518 566.9%  
Depreciation Rs m3,185544 585.4%   
Interest Rs m1,25690 1,403.4%   
Profit before tax Rs m10,4492,000 522.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,093599 349.3%   
Profit after tax Rs m8,3561,401 596.4%  
Gross profit margin %15.615.0 104.0%  
Effective tax rate %20.030.0 66.9%   
Net profit margin %9.18.3 109.5%  
BALANCE SHEET DATA
Current assets Rs m26,0256,262 415.6%   
Current liabilities Rs m15,3153,683 415.8%   
Net working cap to sales %11.715.3 76.2%  
Current ratio x1.71.7 99.9%  
Inventory Days Days926 1,418.6%  
Debtors Days Days7254 132.2%  
Net fixed assets Rs m46,9436,571 714.4%   
Share capital Rs m618118 522.4%   
"Free" reserves Rs m35,2285,996 587.5%   
Net worth Rs m35,8466,114 586.3%   
Long term debt Rs m3,39917 20,064.9%   
Total assets Rs m72,96812,833 568.6%  
Interest coverage x9.323.3 39.9%   
Debt to equity ratio x0.10 3,422.5%  
Sales to assets ratio x1.31.3 95.8%   
Return on assets %13.211.6 113.4%  
Return on equity %23.322.9 101.7%  
Return on capital %29.834.1 87.5%  
Exports to sales %055.8 0.0%   
Imports to sales %00.1 0.0%   
Exports (fob) Rs mNA9,391 0.0%   
Imports (cif) Rs mNA17 0.0%   
Fx inflow Rs m45,6649,391 486.2%   
Fx outflow Rs m14,728943 1,561.5%   
Net fx Rs m30,9368,448 366.2%   
CASH FLOW
From Operations Rs m9,0342,114 427.4%  
From Investments Rs m-2,478-2,228 111.2%  
From Financial Activity Rs m-8,870-409 2,168.2%  
Net Cashflow Rs m-2,486-489 508.6%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 0.0 51.9 -  
Indian inst/Mut Fund % 90.3 2.2 4,197.7%  
FIIs % 42.1 0.4 9,788.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 100.0 48.1 208.0%  
Shareholders   137,768 32,235 427.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare COFORGE With:   INFOSYS    TCS    WIPRO    HCL TECHNOLOGIES    TECH MAHINDRA    


More on Coforge vs R SYSTEM INTL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Coforge vs R SYSTEM INTL Share Price Performance

Period Coforge R SYSTEM INTL S&P BSE IT
1-Day 1.43% 1.18% 3.14%
1-Month 22.55% -4.71% 3.55%
1-Year 47.84% -5.84% 29.26%
3-Year CAGR 15.31% 26.98% 7.35%
5-Year CAGR 41.21% 56.59% 23.57%

* Compound Annual Growth Rate

Here are more details on the Coforge share price and the R SYSTEM INTL share price.

Moving on to shareholding structures...

The promoters of Coforge hold a 0.0% stake in the company. In case of R SYSTEM INTL the stake stands at 51.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Coforge and the shareholding pattern of R SYSTEM INTL.

Finally, a word on dividends...

In the most recent financial year, Coforge paid a dividend of Rs 76.0 per share. This amounted to a Dividend Payout ratio of 56.2%.

R SYSTEM INTL paid Rs 6.8, and its dividend payout ratio stood at 57.4%.

You may visit here to review the dividend history of Coforge, and the dividend history of R SYSTEM INTL.

For a sector overview, read our software sector report.



Today's Market

Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising(Closing)

After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.