COFORGE | R SYSTEM INTL | COFORGE/ R SYSTEM INTL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 65.8 | 40.3 | 163.5% | View Chart |
P/BV | x | 15.5 | 9.1 | 170.3% | View Chart |
Dividend Yield | % | 0.9 | 1.4 | 63.2% |
COFORGE R SYSTEM INTL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
COFORGE Mar-24 |
R SYSTEM INTL Dec-23 |
COFORGE/ R SYSTEM INTL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 6,840 | 599 | 1,141.9% | |
Low | Rs | 3,754 | 237 | 1,583.9% | |
Sales per share (Unadj.) | Rs | 1,484.8 | 142.4 | 1,042.7% | |
Earnings per share (Unadj.) | Rs | 135.2 | 11.8 | 1,141.3% | |
Cash flow per share (Unadj.) | Rs | 186.7 | 16.4 | 1,135.4% | |
Dividends per share (Unadj.) | Rs | 76.00 | 6.80 | 1,117.6% | |
Avg Dividend yield | % | 1.4 | 1.6 | 88.2% | |
Book value per share (Unadj.) | Rs | 579.8 | 51.7 | 1,121.9% | |
Shares outstanding (eoy) | m | 61.82 | 118.30 | 52.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.6 | 2.9 | 121.5% | |
Avg P/E ratio | x | 39.2 | 35.3 | 111.0% | |
P/CF ratio (eoy) | x | 28.4 | 25.4 | 111.6% | |
Price / Book Value ratio | x | 9.1 | 8.1 | 113.0% | |
Dividend payout | % | 56.2 | 57.4 | 97.9% | |
Avg Mkt Cap | Rs m | 327,461 | 49,451 | 662.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 55,069 | 11,335 | 485.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 91,790 | 16,845 | 544.9% | |
Other income | Rs m | 614 | 115 | 532.4% | |
Total revenues | Rs m | 92,404 | 16,961 | 544.8% | |
Gross profit | Rs m | 14,276 | 2,518 | 566.9% | |
Depreciation | Rs m | 3,185 | 544 | 585.4% | |
Interest | Rs m | 1,256 | 90 | 1,403.4% | |
Profit before tax | Rs m | 10,449 | 2,000 | 522.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2,093 | 599 | 349.3% | |
Profit after tax | Rs m | 8,356 | 1,401 | 596.4% | |
Gross profit margin | % | 15.6 | 15.0 | 104.0% | |
Effective tax rate | % | 20.0 | 30.0 | 66.9% | |
Net profit margin | % | 9.1 | 8.3 | 109.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 26,025 | 6,262 | 415.6% | |
Current liabilities | Rs m | 15,315 | 3,683 | 415.8% | |
Net working cap to sales | % | 11.7 | 15.3 | 76.2% | |
Current ratio | x | 1.7 | 1.7 | 99.9% | |
Inventory Days | Days | 92 | 6 | 1,418.6% | |
Debtors Days | Days | 72 | 54 | 132.2% | |
Net fixed assets | Rs m | 46,943 | 6,571 | 714.4% | |
Share capital | Rs m | 618 | 118 | 522.4% | |
"Free" reserves | Rs m | 35,228 | 5,996 | 587.5% | |
Net worth | Rs m | 35,846 | 6,114 | 586.3% | |
Long term debt | Rs m | 3,399 | 17 | 20,064.9% | |
Total assets | Rs m | 72,968 | 12,833 | 568.6% | |
Interest coverage | x | 9.3 | 23.3 | 39.9% | |
Debt to equity ratio | x | 0.1 | 0 | 3,422.5% | |
Sales to assets ratio | x | 1.3 | 1.3 | 95.8% | |
Return on assets | % | 13.2 | 11.6 | 113.4% | |
Return on equity | % | 23.3 | 22.9 | 101.7% | |
Return on capital | % | 29.8 | 34.1 | 87.5% | |
Exports to sales | % | 0 | 55.8 | 0.0% | |
Imports to sales | % | 0 | 0.1 | 0.0% | |
Exports (fob) | Rs m | NA | 9,391 | 0.0% | |
Imports (cif) | Rs m | NA | 17 | 0.0% | |
Fx inflow | Rs m | 45,664 | 9,391 | 486.2% | |
Fx outflow | Rs m | 14,728 | 943 | 1,561.5% | |
Net fx | Rs m | 30,936 | 8,448 | 366.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 9,034 | 2,114 | 427.4% | |
From Investments | Rs m | -2,478 | -2,228 | 111.2% | |
From Financial Activity | Rs m | -8,870 | -409 | 2,168.2% | |
Net Cashflow | Rs m | -2,486 | -489 | 508.6% |
Indian Promoters | % | 0.0 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 51.9 | - | |
Indian inst/Mut Fund | % | 90.3 | 2.2 | 4,197.7% | |
FIIs | % | 42.1 | 0.4 | 9,788.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 48.1 | 208.0% | |
Shareholders | 137,768 | 32,235 | 427.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare COFORGE With: INFOSYS TCS WIPRO HCL TECHNOLOGIES TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Coforge | R SYSTEM INTL | S&P BSE IT |
---|---|---|---|
1-Day | 1.43% | 1.18% | 3.14% |
1-Month | 22.55% | -4.71% | 3.55% |
1-Year | 47.84% | -5.84% | 29.26% |
3-Year CAGR | 15.31% | 26.98% | 7.35% |
5-Year CAGR | 41.21% | 56.59% | 23.57% |
* Compound Annual Growth Rate
Here are more details on the Coforge share price and the R SYSTEM INTL share price.
Moving on to shareholding structures...
The promoters of Coforge hold a 0.0% stake in the company. In case of R SYSTEM INTL the stake stands at 51.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Coforge and the shareholding pattern of R SYSTEM INTL.
Finally, a word on dividends...
In the most recent financial year, Coforge paid a dividend of Rs 76.0 per share. This amounted to a Dividend Payout ratio of 56.2%.
R SYSTEM INTL paid Rs 6.8, and its dividend payout ratio stood at 57.4%.
You may visit here to review the dividend history of Coforge, and the dividend history of R SYSTEM INTL.
For a sector overview, read our software sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.