COFORGE | L&T TECHNOLOGY SERVICES | COFORGE/ L&T TECHNOLOGY SERVICES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 65.8 | 42.8 | 153.8% | View Chart |
P/BV | x | 15.5 | 10.7 | 144.5% | View Chart |
Dividend Yield | % | 0.9 | 0.9 | 96.8% |
COFORGE L&T TECHNOLOGY SERVICES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
COFORGE Mar-24 |
L&T TECHNOLOGY SERVICES Mar-24 |
COFORGE/ L&T TECHNOLOGY SERVICES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 6,840 | 5,675 | 120.5% | |
Low | Rs | 3,754 | 3,308 | 113.5% | |
Sales per share (Unadj.) | Rs | 1,484.8 | 913.5 | 162.5% | |
Earnings per share (Unadj.) | Rs | 135.2 | 123.7 | 109.3% | |
Cash flow per share (Unadj.) | Rs | 186.7 | 149.4 | 125.0% | |
Dividends per share (Unadj.) | Rs | 76.00 | 50.00 | 152.0% | |
Avg Dividend yield | % | 1.4 | 1.1 | 128.9% | |
Book value per share (Unadj.) | Rs | 579.8 | 495.3 | 117.1% | |
Shares outstanding (eoy) | m | 61.82 | 105.61 | 58.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.6 | 4.9 | 72.6% | |
Avg P/E ratio | x | 39.2 | 36.3 | 107.9% | |
P/CF ratio (eoy) | x | 28.4 | 30.1 | 94.4% | |
Price / Book Value ratio | x | 9.1 | 9.1 | 100.7% | |
Dividend payout | % | 56.2 | 40.4 | 139.1% | |
Avg Mkt Cap | Rs m | 327,461 | 474,352 | 69.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 55,069 | 49,298 | 111.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 91,790 | 96,473 | 95.1% | |
Other income | Rs m | 614 | 2,188 | 28.1% | |
Total revenues | Rs m | 92,404 | 98,661 | 93.7% | |
Gross profit | Rs m | 14,276 | 19,075 | 74.8% | |
Depreciation | Rs m | 3,185 | 2,716 | 117.3% | |
Interest | Rs m | 1,256 | 509 | 246.8% | |
Profit before tax | Rs m | 10,449 | 18,038 | 57.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2,093 | 4,975 | 42.1% | |
Profit after tax | Rs m | 8,356 | 13,063 | 64.0% | |
Gross profit margin | % | 15.6 | 19.8 | 78.7% | |
Effective tax rate | % | 20.0 | 27.6 | 72.6% | |
Net profit margin | % | 9.1 | 13.5 | 67.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 26,025 | 62,303 | 41.8% | |
Current liabilities | Rs m | 15,315 | 25,371 | 60.4% | |
Net working cap to sales | % | 11.7 | 38.3 | 30.5% | |
Current ratio | x | 1.7 | 2.5 | 69.2% | |
Inventory Days | Days | 92 | 73 | 126.8% | |
Debtors Days | Days | 72 | 82 | 87.0% | |
Net fixed assets | Rs m | 46,943 | 22,528 | 208.4% | |
Share capital | Rs m | 618 | 212 | 291.5% | |
"Free" reserves | Rs m | 35,228 | 52,098 | 67.6% | |
Net worth | Rs m | 35,846 | 52,310 | 68.5% | |
Long term debt | Rs m | 3,399 | 0 | - | |
Total assets | Rs m | 72,968 | 84,831 | 86.0% | |
Interest coverage | x | 9.3 | 36.4 | 25.6% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 1.3 | 1.1 | 110.6% | |
Return on assets | % | 13.2 | 16.0 | 82.3% | |
Return on equity | % | 23.3 | 25.0 | 93.3% | |
Return on capital | % | 29.8 | 35.5 | 84.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 45,664 | 70,864 | 64.4% | |
Fx outflow | Rs m | 14,728 | 36,044 | 40.9% | |
Net fx | Rs m | 30,936 | 34,820 | 88.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 9,034 | 14,928 | 60.5% | |
From Investments | Rs m | -2,478 | -2,333 | 106.2% | |
From Financial Activity | Rs m | -8,870 | -6,579 | 134.8% | |
Net Cashflow | Rs m | -2,486 | 6,016 | -41.3% |
Indian Promoters | % | 0.0 | 73.7 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 90.3 | 18.1 | 499.2% | |
FIIs | % | 42.1 | 4.4 | 967.6% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 26.3 | 380.1% | |
Shareholders | 137,768 | 236,000 | 58.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare COFORGE With: INFOSYS TCS WIPRO HCL TECHNOLOGIES TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Coforge | L&T TECHNOLOGY SERVICES | S&P BSE IT |
---|---|---|---|
1-Day | 1.43% | 2.73% | 3.14% |
1-Month | 22.55% | 2.78% | 3.55% |
1-Year | 47.84% | 16.19% | 29.26% |
3-Year CAGR | 15.31% | -0.25% | 7.35% |
5-Year CAGR | 41.21% | 29.31% | 23.57% |
* Compound Annual Growth Rate
Here are more details on the Coforge share price and the L&T TECHNOLOGY SERVICES share price.
Moving on to shareholding structures...
The promoters of Coforge hold a 0.0% stake in the company. In case of L&T TECHNOLOGY SERVICES the stake stands at 73.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Coforge and the shareholding pattern of L&T TECHNOLOGY SERVICES.
Finally, a word on dividends...
In the most recent financial year, Coforge paid a dividend of Rs 76.0 per share. This amounted to a Dividend Payout ratio of 56.2%.
L&T TECHNOLOGY SERVICES paid Rs 50.0, and its dividend payout ratio stood at 40.4%.
You may visit here to review the dividend history of Coforge, and the dividend history of L&T TECHNOLOGY SERVICES.
For a sector overview, read our software sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.