COFORGE | HELIOS & MATHESON | COFORGE/ HELIOS & MATHESON |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 65.8 | 0.4 | 15,229.3% | View Chart |
P/BV | x | 15.5 | 0.1 | 22,154.7% | View Chart |
Dividend Yield | % | 0.9 | 55.7 | 1.6% |
COFORGE HELIOS & MATHESON |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
COFORGE Mar-24 |
HELIOS & MATHESON Sep-13 |
COFORGE/ HELIOS & MATHESON |
5-Yr Chart Click to enlarge
|
||
High | Rs | 6,840 | 80 | 8,571.4% | |
Low | Rs | 3,754 | 36 | 10,456.4% | |
Sales per share (Unadj.) | Rs | 1,484.8 | 247.2 | 600.6% | |
Earnings per share (Unadj.) | Rs | 135.2 | 19.2 | 704.4% | |
Cash flow per share (Unadj.) | Rs | 186.7 | 38.3 | 488.0% | |
Dividends per share (Unadj.) | Rs | 76.00 | 5.00 | 1,520.0% | |
Avg Dividend yield | % | 1.4 | 8.6 | 16.6% | |
Book value per share (Unadj.) | Rs | 579.8 | 128.1 | 452.5% | |
Shares outstanding (eoy) | m | 61.82 | 26.41 | 234.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.6 | 0.2 | 1,524.5% | |
Avg P/E ratio | x | 39.2 | 3.0 | 1,299.8% | |
P/CF ratio (eoy) | x | 28.4 | 1.5 | 1,876.0% | |
Price / Book Value ratio | x | 9.1 | 0.5 | 2,023.3% | |
Dividend payout | % | 56.2 | 26.1 | 215.8% | |
Avg Mkt Cap | Rs m | 327,461 | 1,528 | 21,431.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 55,069 | 2,239 | 2,459.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 91,790 | 6,530 | 1,405.8% | |
Other income | Rs m | 614 | 56 | 1,101.0% | |
Total revenues | Rs m | 92,404 | 6,585 | 1,403.2% | |
Gross profit | Rs m | 14,276 | 1,427 | 1,000.2% | |
Depreciation | Rs m | 3,185 | 503 | 632.6% | |
Interest | Rs m | 1,256 | 293 | 428.8% | |
Profit before tax | Rs m | 10,449 | 687 | 1,521.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2,093 | 180 | 1,163.4% | |
Profit after tax | Rs m | 8,356 | 507 | 1,648.8% | |
Gross profit margin | % | 15.6 | 21.9 | 71.1% | |
Effective tax rate | % | 20.0 | 26.2 | 76.5% | |
Net profit margin | % | 9.1 | 7.8 | 117.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 26,025 | 3,756 | 692.9% | |
Current liabilities | Rs m | 15,315 | 1,797 | 852.1% | |
Net working cap to sales | % | 11.7 | 30.0 | 38.9% | |
Current ratio | x | 1.7 | 2.1 | 81.3% | |
Inventory Days | Days | 92 | 36 | 253.6% | |
Debtors Days | Days | 72 | 88,935,558 | 0.0% | |
Net fixed assets | Rs m | 46,943 | 3,959 | 1,185.8% | |
Share capital | Rs m | 618 | 264 | 234.0% | |
"Free" reserves | Rs m | 35,228 | 3,120 | 1,129.1% | |
Net worth | Rs m | 35,846 | 3,384 | 1,059.3% | |
Long term debt | Rs m | 3,399 | 1,567 | 216.9% | |
Total assets | Rs m | 72,968 | 7,715 | 945.8% | |
Interest coverage | x | 9.3 | 3.3 | 278.6% | |
Debt to equity ratio | x | 0.1 | 0.5 | 20.5% | |
Sales to assets ratio | x | 1.3 | 0.8 | 148.6% | |
Return on assets | % | 13.2 | 10.4 | 127.1% | |
Return on equity | % | 23.3 | 15.0 | 155.7% | |
Return on capital | % | 29.8 | 19.8 | 150.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 45,664 | 3,264 | 1,399.0% | |
Fx outflow | Rs m | 14,728 | 1,336 | 1,102.6% | |
Net fx | Rs m | 30,936 | 1,928 | 1,604.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 9,034 | 562 | 1,607.4% | |
From Investments | Rs m | -2,478 | -459 | 539.5% | |
From Financial Activity | Rs m | -8,870 | -105 | 8,452.4% | |
Net Cashflow | Rs m | -2,486 | 67 | -3,689.0% |
Indian Promoters | % | 0.0 | 39.4 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 90.3 | 2.1 | 4,257.1% | |
FIIs | % | 42.1 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 60.6 | 165.0% | |
Shareholders | 137,768 | 26,745 | 515.1% | ||
Pledged promoter(s) holding | % | 0.0 | 45.3 | - |
Compare COFORGE With: INFOSYS TCS WIPRO HCL TECHNOLOGIES TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Coforge | HELIOS & MATHESON | S&P BSE IT |
---|---|---|---|
1-Day | 1.43% | -4.98% | 3.14% |
1-Month | 22.55% | -18.38% | 3.55% |
1-Year | 47.84% | -85.73% | 29.26% |
3-Year CAGR | 15.31% | -44.46% | 7.35% |
5-Year CAGR | 41.21% | -30.24% | 23.57% |
* Compound Annual Growth Rate
Here are more details on the Coforge share price and the HELIOS & MATHESON share price.
Moving on to shareholding structures...
The promoters of Coforge hold a 0.0% stake in the company. In case of HELIOS & MATHESON the stake stands at 39.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Coforge and the shareholding pattern of HELIOS & MATHESON.
Finally, a word on dividends...
In the most recent financial year, Coforge paid a dividend of Rs 76.0 per share. This amounted to a Dividend Payout ratio of 56.2%.
HELIOS & MATHESON paid Rs 5.0, and its dividend payout ratio stood at 26.1%.
You may visit here to review the dividend history of Coforge, and the dividend history of HELIOS & MATHESON.
For a sector overview, read our software sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.