COFORGE | CG-VAK SOFTW | COFORGE/ CG-VAK SOFTW |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 65.8 | 20.7 | 317.5% | View Chart |
P/BV | x | 15.5 | 2.6 | 603.8% | View Chart |
Dividend Yield | % | 0.9 | 0.3 | 290.1% |
COFORGE CG-VAK SOFTW |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
COFORGE Mar-24 |
CG-VAK SOFTW Mar-24 |
COFORGE/ CG-VAK SOFTW |
5-Yr Chart Click to enlarge
|
||
High | Rs | 6,840 | 715 | 956.6% | |
Low | Rs | 3,754 | 320 | 1,173.1% | |
Sales per share (Unadj.) | Rs | 1,484.8 | 155.6 | 954.3% | |
Earnings per share (Unadj.) | Rs | 135.2 | 18.3 | 739.6% | |
Cash flow per share (Unadj.) | Rs | 186.7 | 21.6 | 864.7% | |
Dividends per share (Unadj.) | Rs | 76.00 | 1.00 | 7,600.0% | |
Avg Dividend yield | % | 1.4 | 0.2 | 742.5% | |
Book value per share (Unadj.) | Rs | 579.8 | 123.7 | 468.6% | |
Shares outstanding (eoy) | m | 61.82 | 5.05 | 1,224.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.6 | 3.3 | 107.3% | |
Avg P/E ratio | x | 39.2 | 28.3 | 138.4% | |
P/CF ratio (eoy) | x | 28.4 | 24.0 | 118.4% | |
Price / Book Value ratio | x | 9.1 | 4.2 | 218.4% | |
Dividend payout | % | 56.2 | 5.5 | 1,027.5% | |
Avg Mkt Cap | Rs m | 327,461 | 2,613 | 12,529.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 55,069 | 566 | 9,733.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 91,790 | 786 | 11,681.8% | |
Other income | Rs m | 614 | 21 | 2,966.2% | |
Total revenues | Rs m | 92,404 | 806 | 11,458.1% | |
Gross profit | Rs m | 14,276 | 126 | 11,340.1% | |
Depreciation | Rs m | 3,185 | 17 | 19,026.3% | |
Interest | Rs m | 1,256 | 6 | 21,996.5% | |
Profit before tax | Rs m | 10,449 | 124 | 8,417.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2,093 | 32 | 6,573.5% | |
Profit after tax | Rs m | 8,356 | 92 | 9,054.1% | |
Gross profit margin | % | 15.6 | 16.0 | 97.1% | |
Effective tax rate | % | 20.0 | 25.6 | 78.1% | |
Net profit margin | % | 9.1 | 11.7 | 77.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 26,025 | 356 | 7,304.4% | |
Current liabilities | Rs m | 15,315 | 55 | 27,709.4% | |
Net working cap to sales | % | 11.7 | 38.3 | 30.5% | |
Current ratio | x | 1.7 | 6.4 | 26.4% | |
Inventory Days | Days | 92 | 65 | 141.1% | |
Debtors Days | Days | 72 | 565 | 12.7% | |
Net fixed assets | Rs m | 46,943 | 354 | 13,255.9% | |
Share capital | Rs m | 618 | 51 | 1,223.8% | |
"Free" reserves | Rs m | 35,228 | 574 | 6,132.8% | |
Net worth | Rs m | 35,846 | 625 | 5,736.1% | |
Long term debt | Rs m | 3,399 | 0 | - | |
Total assets | Rs m | 72,968 | 710 | 10,271.3% | |
Interest coverage | x | 9.3 | 22.7 | 41.0% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 1.3 | 1.1 | 113.7% | |
Return on assets | % | 13.2 | 13.8 | 95.5% | |
Return on equity | % | 23.3 | 14.8 | 157.8% | |
Return on capital | % | 29.8 | 20.8 | 143.5% | |
Exports to sales | % | 0 | 68.7 | 0.0% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | 540 | 0.0% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 45,664 | 540 | 8,458.6% | |
Fx outflow | Rs m | 14,728 | 5 | 306,195.4% | |
Net fx | Rs m | 30,936 | 535 | 5,782.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 9,034 | 93 | 9,702.5% | |
From Investments | Rs m | -2,478 | -9 | 28,581.3% | |
From Financial Activity | Rs m | -8,870 | -13 | 66,842.5% | |
Net Cashflow | Rs m | -2,486 | 71 | -3,493.0% |
Indian Promoters | % | 0.0 | 53.9 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 90.3 | 0.0 | - | |
FIIs | % | 42.1 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 46.1 | 216.8% | |
Shareholders | 137,768 | 8,753 | 1,574.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare COFORGE With: INFOSYS TCS WIPRO HCL TECHNOLOGIES TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Coforge | CG-VAK SOFTW | S&P BSE IT |
---|---|---|---|
1-Day | 1.43% | 5.46% | 3.14% |
1-Month | 22.55% | -4.35% | 3.55% |
1-Year | 47.84% | -29.69% | 29.26% |
3-Year CAGR | 15.31% | 21.45% | 7.35% |
5-Year CAGR | 41.21% | 59.70% | 23.57% |
* Compound Annual Growth Rate
Here are more details on the Coforge share price and the CG-VAK SOFTW share price.
Moving on to shareholding structures...
The promoters of Coforge hold a 0.0% stake in the company. In case of CG-VAK SOFTW the stake stands at 53.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Coforge and the shareholding pattern of CG-VAK SOFTW.
Finally, a word on dividends...
In the most recent financial year, Coforge paid a dividend of Rs 76.0 per share. This amounted to a Dividend Payout ratio of 56.2%.
CG-VAK SOFTW paid Rs 1.0, and its dividend payout ratio stood at 5.5%.
You may visit here to review the dividend history of Coforge, and the dividend history of CG-VAK SOFTW.
For a sector overview, read our software sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.