Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NHPC vs S.E. POWER - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NHPC S.E. POWER NHPC/
S.E. POWER
 
P/E (TTM) x 27.2 -45.2 - View Chart
P/BV x 2.1 24.8 8.3% View Chart
Dividend Yield % 2.4 0.0 -  

Financials

 NHPC   S.E. POWER
EQUITY SHARE DATA
    NHPC
Mar-24
S.E. POWER
Mar-24
NHPC/
S.E. POWER
5-Yr Chart
Click to enlarge
High Rs11631 374.9%   
Low Rs4012 321.0%   
Sales per share (Unadj.) Rs9.617.6 54.6%  
Earnings per share (Unadj.) Rs4.0-0.2 -1,876.1%  
Cash flow per share (Unadj.) Rs5.21.0 507.6%  
Dividends per share (Unadj.) Rs1.900-  
Avg Dividend yield %2.40-  
Book value per share (Unadj.) Rs38.51.3 3,032.9%  
Shares outstanding (eoy) m10,045.0340.61 24,735.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x8.11.2 658.9%   
Avg P/E ratio x19.4-101.3 -19.2%  
P/CF ratio (eoy) x15.021.2 70.8%  
Price / Book Value ratio x2.017.0 11.9%  
Dividend payout %47.40-   
Avg Mkt Cap Rs m781,855879 88,906.8%   
No. of employees `000NANA-   
Total wages/salary Rs m14,18120 71,296.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m96,322714 13,493.8%  
Other income Rs m16,0634 436,497.3%   
Total revenues Rs m112,385717 15,663.6%   
Gross profit Rs m53,24649 108,842.0%  
Depreciation Rs m11,84150 23,592.9%   
Interest Rs m7,03311 62,516.4%   
Profit before tax Rs m50,434-9 -570,522.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m10,1540 -5,973,000.0%   
Profit after tax Rs m40,280-9 -464,056.5%  
Gross profit margin %55.36.9 806.6%  
Effective tax rate %20.11.9 1,068.3%   
Net profit margin %41.8-1.2 -3,440.0%  
BALANCE SHEET DATA
Current assets Rs m141,676213 66,630.2%   
Current liabilities Rs m142,263186 76,596.6%   
Net working cap to sales %-0.63.8 -16.2%  
Current ratio x1.01.1 87.0%  
Inventory Days Days80616 5,019.2%  
Debtors Days Days17553,918 0.0%  
Net fixed assets Rs m825,689750 110,108.0%   
Share capital Rs m100,450406 24,735.4%   
"Free" reserves Rs m286,574-355 -80,834.4%   
Net worth Rs m387,02452 750,192.7%   
Long term debt Rs m293,817859 34,210.2%   
Total assets Rs m967,378963 100,503.7%  
Interest coverage x8.20.2 3,814.3%   
Debt to equity ratio x0.816.6 4.6%  
Sales to assets ratio x0.10.7 13.4%   
Return on assets %4.90.3 1,828.4%  
Return on equity %10.4-16.8 -61.9%  
Return on capital %8.40.3 3,191.2%  
Exports to sales %00.4 0.0%   
Imports to sales %010.6 0.0%   
Exports (fob) Rs mNA3 0.0%   
Imports (cif) Rs mNA76 0.0%   
Fx inflow Rs m04 0.0%   
Fx outflow Rs m32677 426.2%   
Net fx Rs m-326-73 448.2%   
CASH FLOW
From Operations Rs m69,37536 193,460.7%  
From Investments Rs m-59,682-106 56,356.5%  
From Financial Activity Rs m-5,81570 -8,325.9%  
Net Cashflow Rs m3,8790 -1,939,350.0%  

Share Holding

Indian Promoters % 67.4 40.5 166.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 20.3 12.2 166.2%  
FIIs % 9.4 12.2 76.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 32.6 59.5 54.8%  
Shareholders   3,906,734 15,232 25,648.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NHPC With:   ADANI POWER    TATA POWER    ADANI GREEN ENERGY     POWER GRID    NTPC    


More on NHPC vs S.E. Power

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

NHPC vs S.E. Power Share Price Performance

Period NHPC S.E. Power S&P BSE POWER
1-Day 0.30% 0.67% 1.22%
1-Month 1.25% 21.16% -8.51%
1-Year 46.11% 71.75% 54.69%
3-Year CAGR 36.42% 33.80% 27.71%
5-Year CAGR 27.58% 59.57% 30.54%

* Compound Annual Growth Rate

Here are more details on the NHPC share price and the S.E. Power share price.

Moving on to shareholding structures...

The promoters of NHPC hold a 67.4% stake in the company. In case of S.E. Power the stake stands at 40.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of NHPC and the shareholding pattern of S.E. Power.

Finally, a word on dividends...

In the most recent financial year, NHPC paid a dividend of Rs 1.9 per share. This amounted to a Dividend Payout ratio of 47.4%.

S.E. Power paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of NHPC, and the dividend history of S.E. Power.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5% Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5%(10:30 am)

Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.