Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NESTLE vs BRITANNIA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NESTLE BRITANNIA NESTLE/
BRITANNIA
 
P/E (TTM) x 66.9 54.6 122.6% View Chart
P/BV x 64.9 29.6 219.1% View Chart
Dividend Yield % 1.4 1.5 94.4%  

Financials

 NESTLE   BRITANNIA
EQUITY SHARE DATA
    NESTLE
Mar-24
BRITANNIA
Mar-24
NESTLE/
BRITANNIA
5-Yr Chart
Click to enlarge
High Rs2,7715,386 51.4%   
Low Rs1,9374,222 45.9%   
Sales per share (Unadj.) Rs253.0696.2 36.3%  
Earnings per share (Unadj.) Rs40.888.6 46.0%  
Cash flow per share (Unadj.) Rs46.4101.1 45.9%  
Dividends per share (Unadj.) Rs32.2073.50 43.8%  
Avg Dividend yield %1.41.5 89.4%  
Book value per share (Unadj.) Rs34.7163.6 21.2%  
Shares outstanding (eoy) m964.16240.87 400.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x9.36.9 134.8%   
Avg P/E ratio x57.754.2 106.4%  
P/CF ratio (eoy) x50.847.5 106.8%  
Price / Book Value ratio x67.929.4 231.4%  
Dividend payout %78.983.0 95.2%   
Avg Mkt Cap Rs m2,269,7321,157,167 196.1%   
No. of employees `000NANA-   
Total wages/salary Rs m23,3617,087 329.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m243,939167,693 145.5%  
Other income Rs m1,5462,142 72.2%   
Total revenues Rs m245,485169,835 144.5%   
Gross profit Rs m58,17531,638 183.9%  
Depreciation Rs m5,3783,005 179.0%   
Interest Rs m1,4551,640 88.7%   
Profit before tax Rs m52,88929,135 181.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m13,5607,793 174.0%   
Profit after tax Rs m39,32821,342 184.3%  
Gross profit margin %23.818.9 126.4%  
Effective tax rate %25.626.7 95.9%   
Net profit margin %16.112.7 126.7%  
BALANCE SHEET DATA
Current assets Rs m34,94748,423 72.2%   
Current liabilities Rs m39,56140,844 96.9%   
Net working cap to sales %-1.94.5 -41.8%  
Current ratio x0.91.2 74.5%  
Inventory Days Days2864 44.0%  
Debtors Days Days41 525.1%  
Net fixed assets Rs m70,28341,810 168.1%   
Share capital Rs m964241 400.2%   
"Free" reserves Rs m32,44539,174 82.8%   
Net worth Rs m33,40939,415 84.8%   
Long term debt Rs m2559,047 2.8%   
Total assets Rs m105,23190,297 116.5%  
Interest coverage x37.418.8 199.1%   
Debt to equity ratio x00.2 3.3%  
Sales to assets ratio x2.31.9 124.8%   
Return on assets %38.825.5 152.3%  
Return on equity %117.754.1 217.4%  
Return on capital %161.463.5 254.2%  
Exports to sales %2.52.2 114.2%   
Imports to sales %00.6 0.0%   
Exports (fob) Rs m6,2173,741 166.2%   
Imports (cif) Rs mNA1,035 0.0%   
Fx inflow Rs m9,7493,741 260.6%   
Fx outflow Rs m46,9241,035 4,533.7%   
Net fx Rs m-37,1752,706 -1,373.7%   
CASH FLOW
From Operations Rs m41,74825,730 162.3%  
From Investments Rs m-12,3744,755 -260.2%  
From Financial Activity Rs m-31,349-28,305 110.8%  
Net Cashflow Rs m-1,9762,193 -90.1%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 62.8 50.5 124.2%  
Indian inst/Mut Fund % 21.4 34.1 62.6%  
FIIs % 11.9 17.9 66.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 37.2 49.5 75.3%  
Shareholders   427,964 251,851 169.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NESTLE With:   VARUN BEVERAGES    MARICO    AVANTI FEEDS    KRBL    ADF FOODS    


More on Nestle vs Britannia

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Nestle vs Britannia Share Price Performance

Period Nestle Britannia
1-Day 1.71% 0.84%
1-Month -4.38% -15.41%
1-Year -7.65% 3.27%
3-Year CAGR 5.76% 10.63%
5-Year CAGR 9.67% 9.89%

* Compound Annual Growth Rate

Here are more details on the Nestle share price and the Britannia share price.

Moving on to shareholding structures...

The promoters of Nestle hold a 62.8% stake in the company. In case of Britannia the stake stands at 50.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Nestle and the shareholding pattern of Britannia.

Finally, a word on dividends...

In the most recent financial year, Nestle paid a dividend of Rs 32.2 per share. This amounted to a Dividend Payout ratio of 78.9%.

Britannia paid Rs 73.5, and its dividend payout ratio stood at 83.0%.

You may visit here to review the dividend history of Nestle, and the dividend history of Britannia.



Today's Market

Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising(Closing)

After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.