N C L IND. | SHREE CEMENT | N C L IND./ SHREE CEMENT |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 15.3 | 51.6 | 29.7% | View Chart |
P/BV | x | 1.2 | 4.3 | 26.7% | View Chart |
Dividend Yield | % | 1.8 | 0.4 | 436.6% |
N C L IND. SHREE CEMENT |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
N C L IND. Mar-24 |
SHREE CEMENT Mar-24 |
N C L IND./ SHREE CEMENT |
5-Yr Chart Click to enlarge
|
||
High | Rs | 258 | 30,710 | 0.8% | |
Low | Rs | 174 | 22,601 | 0.8% | |
Sales per share (Unadj.) | Rs | 515.6 | 7,076.3 | 7.3% | |
Earnings per share (Unadj.) | Rs | 20.6 | 664.1 | 3.1% | |
Cash flow per share (Unadj.) | Rs | 33.0 | 1,190.0 | 2.8% | |
Dividends per share (Unadj.) | Rs | 4.00 | 105.00 | 3.8% | |
Avg Dividend yield | % | 1.9 | 0.4 | 470.2% | |
Book value per share (Unadj.) | Rs | 187.7 | 5,738.1 | 3.3% | |
Shares outstanding (eoy) | m | 45.23 | 36.08 | 125.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 3.8 | 11.1% | |
Avg P/E ratio | x | 10.5 | 40.1 | 26.1% | |
P/CF ratio (eoy) | x | 6.5 | 22.4 | 29.2% | |
Price / Book Value ratio | x | 1.2 | 4.6 | 24.8% | |
Dividend payout | % | 19.4 | 15.8 | 122.8% | |
Avg Mkt Cap | Rs m | 9,768 | 961,757 | 1.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 661 | 10,644 | 6.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 23,320 | 255,313 | 9.1% | |
Other income | Rs m | 265 | 6,231 | 4.2% | |
Total revenues | Rs m | 23,584 | 261,544 | 9.0% | |
Gross profit | Rs m | 2,004 | 44,918 | 4.5% | |
Depreciation | Rs m | 561 | 18,973 | 3.0% | |
Interest | Rs m | 241 | 2,583 | 9.3% | |
Profit before tax | Rs m | 1,467 | 29,592 | 5.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 534 | 5,630 | 9.5% | |
Profit after tax | Rs m | 932 | 23,962 | 3.9% | |
Gross profit margin | % | 8.6 | 17.6 | 48.9% | |
Effective tax rate | % | 36.4 | 19.0 | 191.5% | |
Net profit margin | % | 4.0 | 9.4 | 42.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 4,764 | 122,122 | 3.9% | |
Current liabilities | Rs m | 3,630 | 61,278 | 5.9% | |
Net working cap to sales | % | 4.9 | 23.8 | 20.4% | |
Current ratio | x | 1.3 | 2.0 | 65.9% | |
Inventory Days | Days | 9 | 126 | 7.1% | |
Debtors Days | Days | 223 | 2 | 12,134.8% | |
Net fixed assets | Rs m | 10,960 | 150,831 | 7.3% | |
Share capital | Rs m | 452 | 361 | 125.4% | |
"Free" reserves | Rs m | 8,039 | 206,668 | 3.9% | |
Net worth | Rs m | 8,491 | 207,029 | 4.1% | |
Long term debt | Rs m | 1,459 | 7,131 | 20.5% | |
Total assets | Rs m | 15,724 | 272,953 | 5.8% | |
Interest coverage | x | 7.1 | 12.5 | 56.8% | |
Debt to equity ratio | x | 0.2 | 0 | 498.9% | |
Sales to assets ratio | x | 1.5 | 0.9 | 158.6% | |
Return on assets | % | 7.5 | 9.7 | 76.7% | |
Return on equity | % | 11.0 | 11.6 | 94.9% | |
Return on capital | % | 17.2 | 15.0 | 114.3% | |
Exports to sales | % | 0.1 | 0 | - | |
Imports to sales | % | 0.3 | 17.2 | 1.5% | |
Exports (fob) | Rs m | 15 | NA | - | |
Imports (cif) | Rs m | 61 | 43,882 | 0.1% | |
Fx inflow | Rs m | 15 | 3,178 | 0.5% | |
Fx outflow | Rs m | 73 | 43,882 | 0.2% | |
Net fx | Rs m | -58 | -40,703 | 0.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,828 | 33,475 | 5.5% | |
From Investments | Rs m | -591 | -14,185 | 4.2% | |
From Financial Activity | Rs m | -1,103 | -17,101 | 6.5% | |
Net Cashflow | Rs m | 134 | 2,196 | 6.1% |
Indian Promoters | % | 42.1 | 62.6 | 67.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 5.4 | 24.8 | 21.7% | |
FIIs | % | 5.3 | 10.4 | 51.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 57.9 | 37.5 | 154.7% | |
Shareholders | 58,855 | 29,903 | 196.8% | ||
Pledged promoter(s) holding | % | 18.4 | 0.0 | - |
Compare N C L IND. With: AMBUJA CEMENT ULTRATECH CEMENT HEIDELBERG CEMENT NUVOCO VISTAS RAMCO INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | N C L IND. | Shree Cement |
---|---|---|
1-Day | 1.76% | 3.04% |
1-Month | 11.06% | 1.36% |
1-Year | 0.91% | -4.70% |
3-Year CAGR | -0.51% | -2.30% |
5-Year CAGR | 22.59% | 4.08% |
* Compound Annual Growth Rate
Here are more details on the N C L IND. share price and the Shree Cement share price.
Moving on to shareholding structures...
The promoters of N C L IND. hold a 42.1% stake in the company. In case of Shree Cement the stake stands at 62.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of N C L IND. and the shareholding pattern of Shree Cement.
Finally, a word on dividends...
In the most recent financial year, N C L IND. paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 19.4%.
Shree Cement paid Rs 105.0, and its dividend payout ratio stood at 15.8%.
You may visit here to review the dividend history of N C L IND., and the dividend history of Shree Cement.
For a sector overview, read our cement sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.