N C L IND. | SAGAR CEMENTS | N C L IND./ SAGAR CEMENTS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 15.3 | -32.0 | - | View Chart |
P/BV | x | 1.2 | 1.4 | 79.7% | View Chart |
Dividend Yield | % | 1.8 | 0.3 | 566.9% |
N C L IND. SAGAR CEMENTS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
N C L IND. Mar-24 |
SAGAR CEMENTS Mar-24 |
N C L IND./ SAGAR CEMENTS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 258 | 305 | 84.8% | |
Low | Rs | 174 | 184 | 94.4% | |
Sales per share (Unadj.) | Rs | 515.6 | 191.6 | 269.1% | |
Earnings per share (Unadj.) | Rs | 20.6 | -4.0 | -517.6% | |
Cash flow per share (Unadj.) | Rs | 33.0 | 12.4 | 266.2% | |
Dividends per share (Unadj.) | Rs | 4.00 | 0.70 | 571.4% | |
Avg Dividend yield | % | 1.9 | 0.3 | 646.5% | |
Book value per share (Unadj.) | Rs | 187.7 | 148.5 | 126.4% | |
Shares outstanding (eoy) | m | 45.23 | 130.71 | 34.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 1.3 | 32.9% | |
Avg P/E ratio | x | 10.5 | -61.4 | -17.1% | |
P/CF ratio (eoy) | x | 6.5 | 19.7 | 33.2% | |
Price / Book Value ratio | x | 1.2 | 1.6 | 69.9% | |
Dividend payout | % | 19.4 | -17.6 | -110.4% | |
Avg Mkt Cap | Rs m | 9,768 | 31,935 | 30.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 661 | 1,173 | 56.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 23,320 | 25,046 | 93.1% | |
Other income | Rs m | 265 | 830 | 31.9% | |
Total revenues | Rs m | 23,584 | 25,876 | 91.1% | |
Gross profit | Rs m | 2,004 | 2,319 | 86.4% | |
Depreciation | Rs m | 561 | 2,141 | 26.2% | |
Interest | Rs m | 241 | 1,848 | 13.1% | |
Profit before tax | Rs m | 1,467 | -841 | -174.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 534 | -321 | -166.7% | |
Profit after tax | Rs m | 932 | -521 | -179.1% | |
Gross profit margin | % | 8.6 | 9.3 | 92.8% | |
Effective tax rate | % | 36.4 | 38.1 | 95.6% | |
Net profit margin | % | 4.0 | -2.1 | -192.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 4,764 | 9,257 | 51.5% | |
Current liabilities | Rs m | 3,630 | 10,681 | 34.0% | |
Net working cap to sales | % | 4.9 | -5.7 | -85.5% | |
Current ratio | x | 1.3 | 0.9 | 151.4% | |
Inventory Days | Days | 9 | 13 | 68.8% | |
Debtors Days | Days | 223 | 303 | 73.7% | |
Net fixed assets | Rs m | 10,960 | 33,542 | 32.7% | |
Share capital | Rs m | 452 | 261 | 173.0% | |
"Free" reserves | Rs m | 8,039 | 19,151 | 42.0% | |
Net worth | Rs m | 8,491 | 19,412 | 43.7% | |
Long term debt | Rs m | 1,459 | 10,891 | 13.4% | |
Total assets | Rs m | 15,724 | 42,813 | 36.7% | |
Interest coverage | x | 7.1 | 0.5 | 1,298.6% | |
Debt to equity ratio | x | 0.2 | 0.6 | 30.6% | |
Sales to assets ratio | x | 1.5 | 0.6 | 253.5% | |
Return on assets | % | 7.5 | 3.1 | 240.7% | |
Return on equity | % | 11.0 | -2.7 | -409.4% | |
Return on capital | % | 17.2 | 3.3 | 516.5% | |
Exports to sales | % | 0.1 | 0 | - | |
Imports to sales | % | 0.3 | 4.3 | 6.0% | |
Exports (fob) | Rs m | 15 | NA | - | |
Imports (cif) | Rs m | 61 | 1,079 | 5.6% | |
Fx inflow | Rs m | 15 | 0 | - | |
Fx outflow | Rs m | 73 | 1,079 | 6.8% | |
Net fx | Rs m | -58 | -1,079 | 5.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,828 | 4,004 | 45.7% | |
From Investments | Rs m | -591 | -1,875 | 31.5% | |
From Financial Activity | Rs m | -1,103 | -2,206 | 50.0% | |
Net Cashflow | Rs m | 134 | -77 | -173.4% |
Indian Promoters | % | 42.1 | 48.3 | 87.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 5.4 | 20.2 | 26.6% | |
FIIs | % | 5.3 | 2.6 | 201.9% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 57.9 | 51.7 | 112.1% | |
Shareholders | 58,855 | 36,749 | 160.2% | ||
Pledged promoter(s) holding | % | 18.4 | 79.9 | 23.1% |
Compare N C L IND. With: AMBUJA CEMENT ULTRATECH CEMENT SHREE CEMENT HEIDELBERG CEMENT NUVOCO VISTAS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | N C L IND. | SAGAR CEMENTS |
---|---|---|
1-Day | 1.76% | -2.16% |
1-Month | 11.06% | 3.17% |
1-Year | 0.91% | -14.09% |
3-Year CAGR | -0.51% | -7.01% |
5-Year CAGR | 22.59% | 14.85% |
* Compound Annual Growth Rate
Here are more details on the N C L IND. share price and the SAGAR CEMENTS share price.
Moving on to shareholding structures...
The promoters of N C L IND. hold a 42.1% stake in the company. In case of SAGAR CEMENTS the stake stands at 48.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of N C L IND. and the shareholding pattern of SAGAR CEMENTS.
Finally, a word on dividends...
In the most recent financial year, N C L IND. paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 19.4%.
SAGAR CEMENTS paid Rs 0.7, and its dividend payout ratio stood at -17.6%.
You may visit here to review the dividend history of N C L IND., and the dividend history of SAGAR CEMENTS.
For a sector overview, read our cement sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.