N C L IND. | OCL INDIA | N C L IND./ OCL INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 15.3 | 13.6 | 112.7% | View Chart |
P/BV | x | 1.2 | 2.2 | 52.9% | View Chart |
Dividend Yield | % | 1.8 | 0.6 | 335.4% |
N C L IND. OCL INDIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
N C L IND. Mar-24 |
OCL INDIA Mar-17 |
N C L IND./ OCL INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 258 | 1,037 | 24.9% | |
Low | Rs | 174 | 456 | 38.1% | |
Sales per share (Unadj.) | Rs | 515.6 | 459.2 | 112.3% | |
Earnings per share (Unadj.) | Rs | 20.6 | 66.8 | 30.8% | |
Cash flow per share (Unadj.) | Rs | 33.0 | 93.4 | 35.3% | |
Dividends per share (Unadj.) | Rs | 4.00 | 5.00 | 80.0% | |
Avg Dividend yield | % | 1.9 | 0.7 | 276.5% | |
Book value per share (Unadj.) | Rs | 187.7 | 416.4 | 45.1% | |
Shares outstanding (eoy) | m | 45.23 | 56.90 | 79.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 1.6 | 25.8% | |
Avg P/E ratio | x | 10.5 | 11.2 | 93.8% | |
P/CF ratio (eoy) | x | 6.5 | 8.0 | 81.9% | |
Price / Book Value ratio | x | 1.2 | 1.8 | 64.2% | |
Dividend payout | % | 19.4 | 7.5 | 259.4% | |
Avg Mkt Cap | Rs m | 9,768 | 42,462 | 23.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 661 | 1,971 | 33.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 23,320 | 26,127 | 89.3% | |
Other income | Rs m | 265 | 1,385 | 19.1% | |
Total revenues | Rs m | 23,584 | 27,511 | 85.7% | |
Gross profit | Rs m | 2,004 | 6,764 | 29.6% | |
Depreciation | Rs m | 561 | 1,514 | 37.0% | |
Interest | Rs m | 241 | 1,366 | 17.7% | |
Profit before tax | Rs m | 1,467 | 5,269 | 27.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 534 | 1,466 | 36.5% | |
Profit after tax | Rs m | 932 | 3,803 | 24.5% | |
Gross profit margin | % | 8.6 | 25.9 | 33.2% | |
Effective tax rate | % | 36.4 | 27.8 | 131.0% | |
Net profit margin | % | 4.0 | 14.6 | 27.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 4,764 | 24,971 | 19.1% | |
Current liabilities | Rs m | 3,630 | 9,808 | 37.0% | |
Net working cap to sales | % | 4.9 | 58.0 | 8.4% | |
Current ratio | x | 1.3 | 2.5 | 51.5% | |
Inventory Days | Days | 9 | 239 | 3.7% | |
Debtors Days | Days | 223 | 3 | 8,285.4% | |
Net fixed assets | Rs m | 10,960 | 22,896 | 47.9% | |
Share capital | Rs m | 452 | 114 | 397.1% | |
"Free" reserves | Rs m | 8,039 | 23,581 | 34.1% | |
Net worth | Rs m | 8,491 | 23,695 | 35.8% | |
Long term debt | Rs m | 1,459 | 10,115 | 14.4% | |
Total assets | Rs m | 15,724 | 47,867 | 32.8% | |
Interest coverage | x | 7.1 | 4.9 | 145.7% | |
Debt to equity ratio | x | 0.2 | 0.4 | 40.3% | |
Sales to assets ratio | x | 1.5 | 0.5 | 271.7% | |
Return on assets | % | 7.5 | 10.8 | 69.1% | |
Return on equity | % | 11.0 | 16.0 | 68.4% | |
Return on capital | % | 17.2 | 19.6 | 87.5% | |
Exports to sales | % | 0.1 | 0 | - | |
Imports to sales | % | 0.3 | 0 | - | |
Exports (fob) | Rs m | 15 | NA | - | |
Imports (cif) | Rs m | 61 | NA | - | |
Fx inflow | Rs m | 15 | 226 | 6.7% | |
Fx outflow | Rs m | 73 | 1,698 | 4.3% | |
Net fx | Rs m | -58 | -1,473 | 3.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,828 | 3,758 | 48.6% | |
From Investments | Rs m | -591 | -2,209 | 26.7% | |
From Financial Activity | Rs m | -1,103 | -1,608 | 68.6% | |
Net Cashflow | Rs m | 134 | -60 | -224.5% |
Indian Promoters | % | 42.1 | 74.9 | 56.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 5.4 | 2.8 | 190.8% | |
FIIs | % | 5.3 | 2.4 | 223.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 57.9 | 25.1 | 230.7% | |
Shareholders | 58,855 | 11,212 | 524.9% | ||
Pledged promoter(s) holding | % | 18.4 | 68.1 | 27.1% |
Compare N C L IND. With: AMBUJA CEMENT ULTRATECH CEMENT SHREE CEMENT HEIDELBERG CEMENT NUVOCO VISTAS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | N C L IND. | OCL INDIA |
---|---|---|
1-Day | 1.76% | 4.31% |
1-Month | 11.06% | -17.25% |
1-Year | 0.91% | -30.91% |
3-Year CAGR | -0.51% | 21.71% |
5-Year CAGR | 22.59% | 46.81% |
* Compound Annual Growth Rate
Here are more details on the N C L IND. share price and the OCL INDIA share price.
Moving on to shareholding structures...
The promoters of N C L IND. hold a 42.1% stake in the company. In case of OCL INDIA the stake stands at 74.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of N C L IND. and the shareholding pattern of OCL INDIA.
Finally, a word on dividends...
In the most recent financial year, N C L IND. paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 19.4%.
OCL INDIA paid Rs 5.0, and its dividend payout ratio stood at 7.5%.
You may visit here to review the dividend history of N C L IND., and the dividend history of OCL INDIA.
For a sector overview, read our cement sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.