N C L IND. | UDAIPUR CEMENT | N C L IND./ UDAIPUR CEMENT |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 15.3 | 96.0 | 15.9% | View Chart |
P/BV | x | 1.2 | 1.8 | 64.8% | View Chart |
Dividend Yield | % | 1.8 | 0.0 | - |
N C L IND. UDAIPUR CEMENT |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
N C L IND. Mar-24 |
UDAIPUR CEMENT Mar-24 |
N C L IND./ UDAIPUR CEMENT |
5-Yr Chart Click to enlarge
|
||
High | Rs | 258 | 44 | 581.6% | |
Low | Rs | 174 | 20 | 855.0% | |
Sales per share (Unadj.) | Rs | 515.6 | 20.8 | 2,483.7% | |
Earnings per share (Unadj.) | Rs | 20.6 | 1.1 | 1,881.2% | |
Cash flow per share (Unadj.) | Rs | 33.0 | 2.0 | 1,616.1% | |
Dividends per share (Unadj.) | Rs | 4.00 | 0 | - | |
Avg Dividend yield | % | 1.9 | 0 | - | |
Book value per share (Unadj.) | Rs | 187.7 | 15.8 | 1,185.8% | |
Shares outstanding (eoy) | m | 45.23 | 560.54 | 8.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 1.6 | 26.9% | |
Avg P/E ratio | x | 10.5 | 29.5 | 35.5% | |
P/CF ratio (eoy) | x | 6.5 | 15.8 | 41.3% | |
Price / Book Value ratio | x | 1.2 | 2.0 | 56.3% | |
Dividend payout | % | 19.4 | 0 | - | |
Avg Mkt Cap | Rs m | 9,768 | 18,135 | 53.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 661 | 437 | 151.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 23,320 | 11,636 | 200.4% | |
Other income | Rs m | 265 | 108 | 245.6% | |
Total revenues | Rs m | 23,584 | 11,744 | 200.8% | |
Gross profit | Rs m | 2,004 | 1,950 | 102.8% | |
Depreciation | Rs m | 561 | 531 | 105.6% | |
Interest | Rs m | 241 | 679 | 35.5% | |
Profit before tax | Rs m | 1,467 | 848 | 173.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 534 | 234 | 228.7% | |
Profit after tax | Rs m | 932 | 614 | 151.8% | |
Gross profit margin | % | 8.6 | 16.8 | 51.3% | |
Effective tax rate | % | 36.4 | 27.6 | 132.2% | |
Net profit margin | % | 4.0 | 5.3 | 75.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 4,764 | 3,947 | 120.7% | |
Current liabilities | Rs m | 3,630 | 3,284 | 110.5% | |
Net working cap to sales | % | 4.9 | 5.7 | 85.3% | |
Current ratio | x | 1.3 | 1.2 | 109.2% | |
Inventory Days | Days | 9 | 42 | 21.3% | |
Debtors Days | Days | 223 | 0 | 171,036.4% | |
Net fixed assets | Rs m | 10,960 | 20,647 | 53.1% | |
Share capital | Rs m | 452 | 2,242 | 20.2% | |
"Free" reserves | Rs m | 8,039 | 6,632 | 121.2% | |
Net worth | Rs m | 8,491 | 8,874 | 95.7% | |
Long term debt | Rs m | 1,459 | 12,112 | 12.0% | |
Total assets | Rs m | 15,724 | 24,593 | 63.9% | |
Interest coverage | x | 7.1 | 2.2 | 314.7% | |
Debt to equity ratio | x | 0.2 | 1.4 | 12.6% | |
Sales to assets ratio | x | 1.5 | 0.5 | 313.5% | |
Return on assets | % | 7.5 | 5.3 | 141.9% | |
Return on equity | % | 11.0 | 6.9 | 158.6% | |
Return on capital | % | 17.2 | 7.3 | 235.9% | |
Exports to sales | % | 0.1 | 0 | - | |
Imports to sales | % | 0.3 | 0 | - | |
Exports (fob) | Rs m | 15 | NA | - | |
Imports (cif) | Rs m | 61 | NA | - | |
Fx inflow | Rs m | 15 | 0 | - | |
Fx outflow | Rs m | 73 | 0 | - | |
Net fx | Rs m | -58 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,828 | 1,281 | 142.7% | |
From Investments | Rs m | -591 | -6,749 | 8.8% | |
From Financial Activity | Rs m | -1,103 | 5,755 | -19.2% | |
Net Cashflow | Rs m | 134 | 288 | 46.6% |
Indian Promoters | % | 42.1 | 75.0 | 56.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 5.4 | 0.1 | 4,138.5% | |
FIIs | % | 5.3 | 0.1 | 5,922.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 57.9 | 25.0 | 231.7% | |
Shareholders | 58,855 | 114,530 | 51.4% | ||
Pledged promoter(s) holding | % | 18.4 | 0.0 | - |
Compare N C L IND. With: AMBUJA CEMENT ULTRATECH CEMENT SHREE CEMENT HEIDELBERG CEMENT NUVOCO VISTAS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | N C L IND. | J.K.UDAIPUR |
---|---|---|
1-Day | 1.76% | 0.00% |
1-Month | 11.06% | -3.95% |
1-Year | 0.91% | -13.77% |
3-Year CAGR | -0.51% | -0.40% |
5-Year CAGR | 22.59% | 24.56% |
* Compound Annual Growth Rate
Here are more details on the N C L IND. share price and the J.K.UDAIPUR share price.
Moving on to shareholding structures...
The promoters of N C L IND. hold a 42.1% stake in the company. In case of J.K.UDAIPUR the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of N C L IND. and the shareholding pattern of J.K.UDAIPUR.
Finally, a word on dividends...
In the most recent financial year, N C L IND. paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 19.4%.
J.K.UDAIPUR paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of N C L IND., and the dividend history of J.K.UDAIPUR.
For a sector overview, read our cement sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.