N C L IND. | JK CEMENT | N C L IND./ JK CEMENT |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 15.3 | 38.8 | 39.5% | View Chart |
P/BV | x | 1.2 | 6.0 | 19.4% | View Chart |
Dividend Yield | % | 1.8 | 0.5 | 382.3% |
N C L IND. JK CEMENT |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
N C L IND. Mar-24 |
JK CEMENT Mar-24 |
N C L IND./ JK CEMENT |
5-Yr Chart Click to enlarge
|
||
High | Rs | 258 | 4,565 | 5.7% | |
Low | Rs | 174 | 2,848 | 6.1% | |
Sales per share (Unadj.) | Rs | 515.6 | 1,495.5 | 34.5% | |
Earnings per share (Unadj.) | Rs | 20.6 | 102.2 | 20.2% | |
Cash flow per share (Unadj.) | Rs | 33.0 | 176.3 | 18.7% | |
Dividends per share (Unadj.) | Rs | 4.00 | 20.00 | 20.0% | |
Avg Dividend yield | % | 1.9 | 0.5 | 343.3% | |
Book value per share (Unadj.) | Rs | 187.7 | 694.6 | 27.0% | |
Shares outstanding (eoy) | m | 45.23 | 77.27 | 58.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 2.5 | 16.9% | |
Avg P/E ratio | x | 10.5 | 36.3 | 28.9% | |
P/CF ratio (eoy) | x | 6.5 | 21.0 | 31.1% | |
Price / Book Value ratio | x | 1.2 | 5.3 | 21.6% | |
Dividend payout | % | 19.4 | 19.6 | 99.2% | |
Avg Mkt Cap | Rs m | 9,768 | 286,399 | 3.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 661 | 7,838 | 8.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 23,320 | 115,560 | 20.2% | |
Other income | Rs m | 265 | 1,451 | 18.2% | |
Total revenues | Rs m | 23,584 | 117,011 | 20.2% | |
Gross profit | Rs m | 2,004 | 20,543 | 9.8% | |
Depreciation | Rs m | 561 | 5,726 | 9.8% | |
Interest | Rs m | 241 | 4,531 | 5.3% | |
Profit before tax | Rs m | 1,467 | 11,736 | 12.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 534 | 3,837 | 13.9% | |
Profit after tax | Rs m | 932 | 7,899 | 11.8% | |
Gross profit margin | % | 8.6 | 17.8 | 48.3% | |
Effective tax rate | % | 36.4 | 32.7 | 111.5% | |
Net profit margin | % | 4.0 | 6.8 | 58.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 4,764 | 44,165 | 10.8% | |
Current liabilities | Rs m | 3,630 | 34,001 | 10.7% | |
Net working cap to sales | % | 4.9 | 8.8 | 55.3% | |
Current ratio | x | 1.3 | 1.3 | 101.0% | |
Inventory Days | Days | 9 | 23 | 39.1% | |
Debtors Days | Days | 223 | 2 | 12,477.5% | |
Net fixed assets | Rs m | 10,960 | 103,857 | 10.6% | |
Share capital | Rs m | 452 | 773 | 58.5% | |
"Free" reserves | Rs m | 8,039 | 52,899 | 15.2% | |
Net worth | Rs m | 8,491 | 53,671 | 15.8% | |
Long term debt | Rs m | 1,459 | 41,774 | 3.5% | |
Total assets | Rs m | 15,724 | 148,021 | 10.6% | |
Interest coverage | x | 7.1 | 3.6 | 197.1% | |
Debt to equity ratio | x | 0.2 | 0.8 | 22.1% | |
Sales to assets ratio | x | 1.5 | 0.8 | 190.0% | |
Return on assets | % | 7.5 | 8.4 | 88.9% | |
Return on equity | % | 11.0 | 14.7 | 74.6% | |
Return on capital | % | 17.2 | 17.0 | 100.7% | |
Exports to sales | % | 0.1 | 0 | 189.8% | |
Imports to sales | % | 0.3 | 9.3 | 2.8% | |
Exports (fob) | Rs m | 15 | 39 | 38.3% | |
Imports (cif) | Rs m | 61 | 10,777 | 0.6% | |
Fx inflow | Rs m | 15 | 39 | 38.3% | |
Fx outflow | Rs m | 73 | 10,777 | 0.7% | |
Net fx | Rs m | -58 | -10,737 | 0.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,828 | 19,591 | 9.3% | |
From Investments | Rs m | -591 | -16,358 | 3.6% | |
From Financial Activity | Rs m | -1,103 | -4,157 | 26.5% | |
Net Cashflow | Rs m | 134 | 1,744 | 7.7% |
Indian Promoters | % | 42.1 | 45.7 | 92.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 5.4 | 40.0 | 13.5% | |
FIIs | % | 5.3 | 17.5 | 30.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 57.9 | 54.3 | 106.6% | |
Shareholders | 58,855 | 81,196 | 72.5% | ||
Pledged promoter(s) holding | % | 18.4 | 0.0 | - |
Compare N C L IND. With: AMBUJA CEMENT ULTRATECH CEMENT SHREE CEMENT HEIDELBERG CEMENT NUVOCO VISTAS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | N C L IND. | JK CEMENT |
---|---|---|
1-Day | 1.76% | 3.34% |
1-Month | 11.06% | -1.63% |
1-Year | 0.91% | 17.79% |
3-Year CAGR | -0.51% | 6.97% |
5-Year CAGR | 22.59% | 28.99% |
* Compound Annual Growth Rate
Here are more details on the N C L IND. share price and the JK CEMENT share price.
Moving on to shareholding structures...
The promoters of N C L IND. hold a 42.1% stake in the company. In case of JK CEMENT the stake stands at 45.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of N C L IND. and the shareholding pattern of JK CEMENT.
Finally, a word on dividends...
In the most recent financial year, N C L IND. paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 19.4%.
JK CEMENT paid Rs 20.0, and its dividend payout ratio stood at 19.6%.
You may visit here to review the dividend history of N C L IND., and the dividend history of JK CEMENT.
For a sector overview, read our cement sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.