MAZDA | SIKA INTER. | MAZDA/ SIKA INTER. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 18.2 | 46.4 | 39.2% | View Chart |
P/BV | x | 2.5 | 10.0 | 25.3% | View Chart |
Dividend Yield | % | 1.2 | 0.4 | 290.4% |
MAZDA SIKA INTER. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MAZDA Mar-24 |
SIKA INTER. Mar-24 |
MAZDA/ SIKA INTER. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,650 | 1,818 | 90.8% | |
Low | Rs | 610 | 526 | 115.9% | |
Sales per share (Unadj.) | Rs | 562.2 | 250.1 | 224.8% | |
Earnings per share (Unadj.) | Rs | 78.6 | 45.7 | 172.2% | |
Cash flow per share (Unadj.) | Rs | 88.6 | 47.7 | 185.8% | |
Dividends per share (Unadj.) | Rs | 16.00 | 10.00 | 160.0% | |
Avg Dividend yield | % | 1.4 | 0.9 | 166.0% | |
Book value per share (Unadj.) | Rs | 529.3 | 243.2 | 217.7% | |
Shares outstanding (eoy) | m | 4.01 | 4.24 | 94.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.0 | 4.7 | 42.8% | |
Avg P/E ratio | x | 14.4 | 25.7 | 55.9% | |
P/CF ratio (eoy) | x | 12.7 | 24.6 | 51.8% | |
Price / Book Value ratio | x | 2.1 | 4.8 | 44.2% | |
Dividend payout | % | 20.3 | 21.9 | 92.8% | |
Avg Mkt Cap | Rs m | 4,526 | 4,970 | 91.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 267 | 77 | 348.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,254 | 1,060 | 212.6% | |
Other income | Rs m | 66 | 54 | 122.6% | |
Total revenues | Rs m | 2,320 | 1,114 | 208.3% | |
Gross profit | Rs m | 398 | 216 | 184.0% | |
Depreciation | Rs m | 40 | 9 | 461.6% | |
Interest | Rs m | 5 | 7 | 73.0% | |
Profit before tax | Rs m | 418 | 254 | 164.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 103 | 60 | 170.8% | |
Profit after tax | Rs m | 315 | 194 | 162.8% | |
Gross profit margin | % | 17.6 | 20.4 | 86.5% | |
Effective tax rate | % | 24.6 | 23.7 | 103.7% | |
Net profit margin | % | 14.0 | 18.3 | 76.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,613 | 449 | 359.7% | |
Current liabilities | Rs m | 237 | 152 | 155.2% | |
Net working cap to sales | % | 61.1 | 27.9 | 218.8% | |
Current ratio | x | 6.8 | 2.9 | 231.8% | |
Inventory Days | Days | 129 | 116 | 111.5% | |
Debtors Days | Days | 537 | 375 | 143.4% | |
Net fixed assets | Rs m | 791 | 769 | 102.9% | |
Share capital | Rs m | 40 | 42 | 94.5% | |
"Free" reserves | Rs m | 2,082 | 989 | 210.6% | |
Net worth | Rs m | 2,122 | 1,031 | 205.8% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 2,405 | 1,217 | 197.6% | |
Interest coverage | x | 77.8 | 35.1 | 222.0% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.9 | 0.9 | 107.6% | |
Return on assets | % | 13.3 | 16.5 | 80.7% | |
Return on equity | % | 14.9 | 18.8 | 79.1% | |
Return on capital | % | 19.9 | 25.3 | 78.7% | |
Exports to sales | % | 22.9 | 0.5 | 4,454.6% | |
Imports to sales | % | 0 | 40.1 | 0.0% | |
Exports (fob) | Rs m | 517 | 5 | 9,470.5% | |
Imports (cif) | Rs m | NA | 425 | 0.0% | |
Fx inflow | Rs m | 517 | 11 | 4,625.1% | |
Fx outflow | Rs m | 49 | 432 | 11.2% | |
Net fx | Rs m | 469 | -421 | -111.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 430 | 197 | 218.1% | |
From Investments | Rs m | -303 | -180 | 168.5% | |
From Financial Activity | Rs m | -65 | -19 | 340.0% | |
Net Cashflow | Rs m | 63 | -2 | -3,963.9% |
Indian Promoters | % | 48.5 | 71.7 | 67.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.2 | 2.8 | 7.9% | |
FIIs | % | 0.2 | 2.8 | 7.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 51.5 | 28.3 | 182.0% | |
Shareholders | 10,445 | 14,552 | 71.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare MAZDA With: BHARAT ELECTRONICS PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS ION EXCHANGE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | MAZDA | SIKA INTER. | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.35% | 1.07% | 0.39% |
1-Month | 3.89% | -5.55% | -6.33% |
1-Year | 4.11% | 85.99% | 35.63% |
3-Year CAGR | 30.68% | 49.09% | 33.37% |
5-Year CAGR | 28.41% | 67.23% | 30.19% |
* Compound Annual Growth Rate
Here are more details on the MAZDA share price and the SIKA INTER. share price.
Moving on to shareholding structures...
The promoters of MAZDA hold a 48.5% stake in the company. In case of SIKA INTER. the stake stands at 71.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MAZDA and the shareholding pattern of SIKA INTER..
Finally, a word on dividends...
In the most recent financial year, MAZDA paid a dividend of Rs 16.0 per share. This amounted to a Dividend Payout ratio of 20.3%.
SIKA INTER. paid Rs 10.0, and its dividend payout ratio stood at 21.9%.
You may visit here to review the dividend history of MAZDA, and the dividend history of SIKA INTER..
For a sector overview, read our engineering sector report.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.