Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MSP STEEL & POWER vs SAIL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MSP STEEL & POWER SAIL MSP STEEL & POWER/
SAIL
 
P/E (TTM) x 136.5 23.3 586.3% View Chart
P/BV x 2.8 0.8 341.8% View Chart
Dividend Yield % 0.0 1.8 -  

Financials

 MSP STEEL & POWER   SAIL
EQUITY SHARE DATA
    MSP STEEL & POWER
Mar-24
SAIL
Mar-24
MSP STEEL & POWER/
SAIL
5-Yr Chart
Click to enlarge
High Rs33150 22.0%   
Low Rs881 9.8%   
Sales per share (Unadj.) Rs74.6255.1 29.2%  
Earnings per share (Unadj.) Rs0.47.4 5.0%  
Cash flow per share (Unadj.) Rs1.820.2 9.0%  
Dividends per share (Unadj.) Rs02.00 0.0%  
Avg Dividend yield %01.7 0.0%  
Book value per share (Unadj.) Rs15.1138.2 10.9%  
Shares outstanding (eoy) m385.424,130.53 9.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.30.5 60.7%   
Avg P/E ratio x55.015.5 354.1%  
P/CF ratio (eoy) x11.35.7 198.2%  
Price / Book Value ratio x1.40.8 162.4%  
Dividend payout %026.9 0.0%   
Avg Mkt Cap Rs m7,886476,043 1.7%   
No. of employees `000NANA-   
Total wages/salary Rs m665117,657 0.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m28,7391,053,783 2.7%  
Other income Rs m38410,670 3.6%   
Total revenues Rs m29,1231,064,453 2.7%   
Gross profit Rs m1,254107,471 1.2%  
Depreciation Rs m55452,784 1.0%   
Interest Rs m87724,739 3.5%   
Profit before tax Rs m20740,618 0.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m639,951 0.6%   
Profit after tax Rs m14330,667 0.5%  
Gross profit margin %4.410.2 42.8%  
Effective tax rate %30.724.5 125.2%   
Net profit margin %0.52.9 17.2%  
BALANCE SHEET DATA
Current assets Rs m7,363485,321 1.5%   
Current liabilities Rs m5,763538,739 1.1%   
Net working cap to sales %5.6-5.1 -109.9%  
Current ratio x1.30.9 141.8%  
Inventory Days Days749 15.2%  
Debtors Days Days913 3,129.6%  
Net fixed assets Rs m8,750925,709 0.9%   
Share capital Rs m3,85441,305 9.3%   
"Free" reserves Rs m1,969529,707 0.4%   
Net worth Rs m5,823571,012 1.0%   
Long term debt Rs m4,773148,035 3.2%   
Total assets Rs m16,1131,411,181 1.1%  
Interest coverage x1.22.6 46.8%   
Debt to equity ratio x0.80.3 316.2%  
Sales to assets ratio x1.80.7 238.9%   
Return on assets %6.33.9 161.3%  
Return on equity %2.55.4 45.9%  
Return on capital %10.29.1 112.5%  
Exports to sales %01.6 0.0%   
Imports to sales %4.340.8 10.5%   
Exports (fob) Rs mNA16,872 0.0%   
Imports (cif) Rs m1,229430,031 0.3%   
Fx inflow Rs m016,872 0.0%   
Fx outflow Rs m1,229430,627 0.3%   
Net fx Rs m-1,229-413,755 0.3%   
CASH FLOW
From Operations Rs m1,70429,109 5.9%  
From Investments Rs m-496-42,605 1.2%  
From Financial Activity Rs m-1,05713,620 -7.8%  
Net Cashflow Rs m151123 123.0%  

Share Holding

Indian Promoters % 42.3 65.0 65.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 3.0 18.9 16.0%  
FIIs % 1.1 2.8 39.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 57.7 35.0 164.7%  
Shareholders   58,970 1,988,076 3.0%  
Pledged promoter(s) holding % 99.6 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MSP STEEL & POWER With:   TATA STEEL    JSW STEEL    RATNAMANI METALS    VENUS PIPES & TUBES    SHANKARA BUILDING PRODUCTS    


More on MSP STEEL & POWER vs SAIL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

MSP STEEL & POWER vs SAIL Share Price Performance

Period MSP STEEL & POWER SAIL S&P BSE METAL
1-Day 1.65% 1.18% 0.60%
1-Month -5.98% -8.32% -5.63%
1-Year 79.09% 25.39% 26.53%
3-Year CAGR 66.48% 1.36% 16.14%
5-Year CAGR 50.13% 23.69% 26.10%

* Compound Annual Growth Rate

Here are more details on the MSP STEEL & POWER share price and the SAIL share price.

Moving on to shareholding structures...

The promoters of MSP STEEL & POWER hold a 42.3% stake in the company. In case of SAIL the stake stands at 65.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MSP STEEL & POWER and the shareholding pattern of SAIL.

Finally, a word on dividends...

In the most recent financial year, MSP STEEL & POWER paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

SAIL paid Rs 2.0, and its dividend payout ratio stood at 26.9%.

You may visit here to review the dividend history of MSP STEEL & POWER, and the dividend history of SAIL.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5% Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5%(10:30 am)

Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.