MSP STEEL & POWER | MAN INDUSTRIES | MSP STEEL & POWER/ MAN INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 136.3 | 18.5 | 738.1% | View Chart |
P/BV | x | 2.8 | 1.4 | 197.3% | View Chart |
Dividend Yield | % | 0.0 | 0.7 | - |
MSP STEEL & POWER MAN INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MSP STEEL & POWER Mar-24 |
MAN INDUSTRIES Mar-24 |
MSP STEEL & POWER/ MAN INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 33 | 459 | 7.2% | |
Low | Rs | 8 | 89 | 8.8% | |
Sales per share (Unadj.) | Rs | 74.6 | 485.4 | 15.4% | |
Earnings per share (Unadj.) | Rs | 0.4 | 16.2 | 2.3% | |
Cash flow per share (Unadj.) | Rs | 1.8 | 25.7 | 7.0% | |
Dividends per share (Unadj.) | Rs | 0 | 2.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.7 | 0.0% | |
Book value per share (Unadj.) | Rs | 15.1 | 215.2 | 7.0% | |
Shares outstanding (eoy) | m | 385.42 | 64.74 | 595.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.3 | 0.6 | 48.6% | |
Avg P/E ratio | x | 55.0 | 16.9 | 325.7% | |
P/CF ratio (eoy) | x | 11.3 | 10.7 | 105.9% | |
Price / Book Value ratio | x | 1.4 | 1.3 | 106.3% | |
Dividend payout | % | 0 | 12.3 | 0.0% | |
Avg Mkt Cap | Rs m | 7,886 | 17,742 | 44.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 665 | 578 | 115.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 28,739 | 31,422 | 91.5% | |
Other income | Rs m | 384 | 521 | 73.8% | |
Total revenues | Rs m | 29,123 | 31,942 | 91.2% | |
Gross profit | Rs m | 1,254 | 2,412 | 52.0% | |
Depreciation | Rs m | 554 | 611 | 90.7% | |
Interest | Rs m | 877 | 878 | 99.8% | |
Profit before tax | Rs m | 207 | 1,443 | 14.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 63 | 392 | 16.2% | |
Profit after tax | Rs m | 143 | 1,051 | 13.6% | |
Gross profit margin | % | 4.4 | 7.7 | 56.8% | |
Effective tax rate | % | 30.7 | 27.1 | 113.0% | |
Net profit margin | % | 0.5 | 3.3 | 14.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 7,363 | 15,975 | 46.1% | |
Current liabilities | Rs m | 5,763 | 8,300 | 69.4% | |
Net working cap to sales | % | 5.6 | 24.4 | 22.8% | |
Current ratio | x | 1.3 | 1.9 | 66.4% | |
Inventory Days | Days | 7 | 48 | 15.4% | |
Debtors Days | Days | 91 | 412 | 22.0% | |
Net fixed assets | Rs m | 8,750 | 8,177 | 107.0% | |
Share capital | Rs m | 3,854 | 324 | 1,190.7% | |
"Free" reserves | Rs m | 1,969 | 13,610 | 14.5% | |
Net worth | Rs m | 5,823 | 13,934 | 41.8% | |
Long term debt | Rs m | 4,773 | 1,363 | 350.3% | |
Total assets | Rs m | 16,113 | 24,152 | 66.7% | |
Interest coverage | x | 1.2 | 2.6 | 46.8% | |
Debt to equity ratio | x | 0.8 | 0.1 | 838.1% | |
Sales to assets ratio | x | 1.8 | 1.3 | 137.1% | |
Return on assets | % | 6.3 | 8.0 | 79.2% | |
Return on equity | % | 2.5 | 7.5 | 32.6% | |
Return on capital | % | 10.2 | 15.2 | 67.4% | |
Exports to sales | % | 0 | 54.0 | 0.0% | |
Imports to sales | % | 4.3 | 24.2 | 17.7% | |
Exports (fob) | Rs m | NA | 16,977 | 0.0% | |
Imports (cif) | Rs m | 1,229 | 7,591 | 16.2% | |
Fx inflow | Rs m | 0 | 16,977 | 0.0% | |
Fx outflow | Rs m | 1,229 | 7,591 | 16.2% | |
Net fx | Rs m | -1,229 | 9,387 | -13.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,704 | 2,575 | 66.2% | |
From Investments | Rs m | -496 | -2,637 | 18.8% | |
From Financial Activity | Rs m | -1,057 | 1,579 | -67.0% | |
Net Cashflow | Rs m | 151 | 1,516 | 10.0% |
Indian Promoters | % | 42.3 | 46.1 | 91.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 3.0 | 5.8 | 51.9% | |
FIIs | % | 1.1 | 2.5 | 43.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 57.7 | 53.9 | 107.0% | |
Shareholders | 58,970 | 53,582 | 110.1% | ||
Pledged promoter(s) holding | % | 99.6 | 27.2 | 365.6% |
Compare MSP STEEL & POWER With: TATA STEEL JSW STEEL RATNAMANI METALS VENUS PIPES & TUBES SHANKARA BUILDING PRODUCTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | MSP STEEL & POWER | Man Industries | S&P BSE METAL |
---|---|---|---|
1-Day | 1.53% | 2.40% | 0.66% |
1-Month | -6.10% | 3.86% | -5.57% |
1-Year | 78.88% | 16.94% | 26.61% |
3-Year CAGR | 66.41% | 44.57% | 16.16% |
5-Year CAGR | 50.10% | 47.96% | 26.12% |
* Compound Annual Growth Rate
Here are more details on the MSP STEEL & POWER share price and the Man Industries share price.
Moving on to shareholding structures...
The promoters of MSP STEEL & POWER hold a 42.3% stake in the company. In case of Man Industries the stake stands at 46.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MSP STEEL & POWER and the shareholding pattern of Man Industries.
Finally, a word on dividends...
In the most recent financial year, MSP STEEL & POWER paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
Man Industries paid Rs 2.0, and its dividend payout ratio stood at 12.3%.
You may visit here to review the dividend history of MSP STEEL & POWER, and the dividend history of Man Industries.
For a sector overview, read our steel sector report.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.